[KPS] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 7.81%
YoY- -462.91%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 569,570 316,624 157,461 582,113 410,764 257,120 95,841 227.73%
PBT 31,312 17,018 7,176 -179,686 -208,727 57,137 15,546 59.42%
Tax -15,980 -9,777 -4,675 -17,118 -10,106 -3,501 -1,342 420.66%
NP 15,332 7,241 2,501 -196,804 -218,833 53,636 14,204 5.22%
-
NP to SH 10,755 4,100 1,169 -205,623 -223,051 51,522 13,214 -12.81%
-
Tax Rate 51.03% 57.45% 65.15% - - 6.13% 8.63% -
Total Cost 554,238 309,383 154,960 778,917 629,597 203,484 81,637 258.12%
-
Net Worth 945,797 940,423 1,133,882 1,133,882 1,117,760 1,391,827 1,372,261 -21.95%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 198,026 198,026 - 22,838 22,838 22,838 - -
Div Payout % 1,841.25% 4,829.91% - 0.00% 0.00% 44.33% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 945,797 940,423 1,133,882 1,133,882 1,117,760 1,391,827 1,372,261 -21.95%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 499,004 5.05%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.69% 2.29% 1.59% -33.81% -53.27% 20.86% 14.82% -
ROE 1.14% 0.44% 0.10% -18.13% -19.96% 3.70% 0.96% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 105.99 58.92 29.30 108.32 76.44 47.85 19.21 211.91%
EPS 2.00 0.80 0.20 -38.30 -41.50 9.60 2.60 -16.03%
DPS 36.85 36.85 0.00 4.25 4.25 4.25 0.00 -
NAPS 1.76 1.75 2.11 2.11 2.08 2.59 2.75 -25.71%
Adjusted Per Share Value based on latest NOSH - 537,385
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 103.59 57.58 28.64 105.87 74.70 46.76 17.43 227.75%
EPS 1.96 0.75 0.21 -37.40 -40.57 9.37 2.40 -12.61%
DPS 36.01 36.01 0.00 4.15 4.15 4.15 0.00 -
NAPS 1.7201 1.7103 2.0621 2.0621 2.0328 2.5313 2.4957 -21.95%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.67 0.995 1.39 1.21 1.62 1.68 1.26 -
P/RPS 0.63 1.69 4.74 1.12 2.12 3.51 6.56 -78.99%
P/EPS 33.48 130.41 638.98 -3.16 -3.90 17.52 47.58 -20.87%
EY 2.99 0.77 0.16 -31.62 -25.62 5.71 2.10 26.53%
DY 55.00 37.04 0.00 3.51 2.62 2.53 0.00 -
P/NAPS 0.38 0.57 0.66 0.57 0.78 0.65 0.46 -11.94%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 30/05/19 28/02/19 29/11/18 29/08/18 30/05/18 -
Price 0.74 0.72 1.05 1.35 1.33 1.67 1.67 -
P/RPS 0.70 1.22 3.58 1.25 1.74 3.49 8.69 -81.31%
P/EPS 36.97 94.37 482.68 -3.53 -3.20 17.42 63.06 -29.92%
EY 2.70 1.06 0.21 -28.34 -31.21 5.74 1.59 42.28%
DY 49.80 51.18 0.00 3.15 3.20 2.54 0.00 -
P/NAPS 0.42 0.41 0.50 0.64 0.64 0.64 0.61 -22.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment