[ENCORP] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -110.81%
YoY- -314.59%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 209,356 56,193 143,126 100,677 56,465 27,365 114,546 49.65%
PBT 97,352 8,114 -119,806 -11,903 -7,439 -3,701 -2,100 -
Tax -27,624 -3,250 -3,182 -3,409 0 0 5,607 -
NP 69,728 4,864 -122,988 -15,312 -7,439 -3,701 3,507 637.94%
-
NP to SH 63,883 2,065 -124,844 -15,682 -7,439 -3,701 3,595 584.56%
-
Tax Rate 28.38% 40.05% - - - - - -
Total Cost 139,628 51,329 266,114 115,989 63,904 31,066 111,039 16.55%
-
Net Worth 290,580 228,945 225,755 335,085 344,025 345,575 350,732 -11.81%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 290,580 228,945 225,755 335,085 344,025 345,575 350,732 -11.81%
NOSH 223,523 224,456 223,519 223,390 223,393 222,951 223,396 0.03%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 33.31% 8.66% -85.93% -15.21% -13.17% -13.52% 3.06% -
ROE 21.98% 0.90% -55.30% -4.68% -2.16% -1.07% 1.02% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 93.66 25.04 64.03 45.07 25.28 12.27 51.27 49.60%
EPS 28.58 0.92 -55.86 -7.02 -3.33 -1.66 1.61 584.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.02 1.01 1.50 1.54 1.55 1.57 -11.85%
Adjusted Per Share Value based on latest NOSH - 223,387
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 66.13 17.75 45.21 31.80 17.84 8.64 36.18 49.65%
EPS 20.18 0.65 -39.44 -4.95 -2.35 -1.17 1.14 582.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9179 0.7232 0.7132 1.0585 1.0868 1.0917 1.108 -11.82%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - - -
Price 1.47 0.50 0.59 0.28 0.00 0.00 0.00 -
P/RPS 1.57 2.00 0.92 0.62 0.00 0.00 0.00 -
P/EPS 5.14 54.35 -1.06 -3.99 0.00 0.00 0.00 -
EY 19.44 1.84 -94.67 -25.07 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.49 0.58 0.19 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 25/05/07 15/02/07 30/11/06 17/08/06 26/05/06 27/02/06 -
Price 1.42 0.77 0.55 0.68 0.00 0.00 0.00 -
P/RPS 1.52 3.08 0.86 1.51 0.00 0.00 0.00 -
P/EPS 4.97 83.70 -0.98 -9.69 0.00 0.00 0.00 -
EY 20.13 1.19 -101.55 -10.32 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.75 0.54 0.45 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment