[PLB] QoQ Quarter Result on 30-Nov-2011 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
19-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
30-Nov-2011 [#1]
Profit Trend
QoQ- -60.59%
YoY- -55.85%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 57,027 28,648 28,717 38,333 30,939 29,745 13,313 162.59%
PBT 8,638 3,369 1,858 1,803 3,558 36 647 458.37%
Tax -3,569 -1,067 -580 -593 -99 219 -320 395.55%
NP 5,069 2,302 1,278 1,210 3,459 255 327 516.56%
-
NP to SH 5,724 2,362 1,432 1,351 3,428 255 386 498.67%
-
Tax Rate 41.32% 31.67% 31.22% 32.89% 2.78% -608.33% 49.46% -
Total Cost 51,958 26,346 27,439 37,123 27,480 29,490 12,986 150.97%
-
Net Worth 114,972 108,258 107,811 106,267 101,874 98,709 99,374 10.15%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 114,972 108,258 107,811 106,267 101,874 98,709 99,374 10.15%
NOSH 82,123 82,013 82,298 82,378 82,156 82,258 82,127 -0.00%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 8.89% 8.04% 4.45% 3.16% 11.18% 0.86% 2.46% -
ROE 4.98% 2.18% 1.33% 1.27% 3.36% 0.26% 0.39% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 69.44 34.93 34.89 46.53 37.66 36.16 16.21 162.60%
EPS 6.97 2.88 1.74 1.64 4.17 0.31 0.47 498.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.32 1.31 1.29 1.24 1.20 1.21 10.16%
Adjusted Per Share Value based on latest NOSH - 82,378
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 50.74 25.49 25.55 34.11 27.53 26.46 11.84 162.67%
EPS 5.09 2.10 1.27 1.20 3.05 0.23 0.34 502.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0229 0.9632 0.9592 0.9455 0.9064 0.8782 0.8842 10.15%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 1.07 0.88 0.91 0.91 0.865 0.89 0.91 -
P/RPS 1.54 2.52 2.61 1.96 2.30 2.46 5.61 -57.59%
P/EPS 15.35 30.56 52.30 55.49 20.73 287.10 193.62 -81.40%
EY 6.51 3.27 1.91 1.80 4.82 0.35 0.52 435.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.67 0.69 0.71 0.70 0.74 0.75 0.88%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/10/12 27/07/12 26/04/12 19/01/12 24/10/11 27/07/11 28/04/11 -
Price 1.04 1.06 0.89 0.89 0.85 0.91 0.90 -
P/RPS 1.50 3.03 2.55 1.91 2.26 2.52 5.55 -58.03%
P/EPS 14.92 36.81 51.15 54.27 20.37 293.55 191.49 -81.61%
EY 6.70 2.72 1.96 1.84 4.91 0.34 0.52 445.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.80 0.68 0.69 0.69 0.76 0.74 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment