[PLB] QoQ Quarter Result on 31-Aug-2015 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-Aug-2015 [#4]
Profit Trend
QoQ- 158.38%
YoY- -71.37%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 49,787 49,787 33,867 47,141 36,984 15,133 32,059 42.23%
PBT 2,122 2,122 2,003 3,639 1,228 535 1,524 30.33%
Tax -658 -658 -665 -1,799 -1,265 -273 -435 39.27%
NP 1,464 1,464 1,338 1,840 -37 262 1,089 26.72%
-
NP to SH 1,856 1,856 1,348 1,372 531 620 1,150 46.68%
-
Tax Rate 31.01% 31.01% 33.20% 49.44% 103.01% 51.03% 28.54% -
Total Cost 48,323 48,323 32,529 45,301 37,021 14,871 30,970 42.77%
-
Net Worth 135,504 0 133,978 133,092 131,524 140,533 139,642 -2.37%
Dividend
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - 4,107 - - - -
Div Payout % - - - 299.40% - - - -
Equity
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 135,504 0 133,978 133,092 131,524 140,533 139,642 -2.37%
NOSH 82,123 82,123 82,195 82,155 81,692 82,666 82,142 -0.01%
Ratio Analysis
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 2.94% 2.94% 3.95% 3.90% -0.10% 1.73% 3.40% -
ROE 1.37% 0.00% 1.01% 1.03% 0.40% 0.44% 0.82% -
Per Share
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 60.62 60.62 41.20 57.38 45.27 18.31 39.03 42.25%
EPS 2.26 2.26 1.64 1.67 0.65 0.75 1.40 46.71%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.65 0.00 1.63 1.62 1.61 1.70 1.70 -2.36%
Adjusted Per Share Value based on latest NOSH - 82,155
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 44.30 44.30 30.13 41.94 32.91 13.46 28.52 42.26%
EPS 1.65 1.65 1.20 1.22 0.47 0.55 1.02 46.95%
DPS 0.00 0.00 0.00 3.65 0.00 0.00 0.00 -
NAPS 1.2056 0.00 1.192 1.1841 1.1702 1.2504 1.2424 -2.37%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 1.26 1.26 1.41 1.39 1.55 1.64 1.61 -
P/RPS 2.08 2.08 3.42 2.42 3.42 8.96 4.13 -42.24%
P/EPS 55.75 55.75 85.98 83.23 238.46 218.67 115.00 -43.98%
EY 1.79 1.79 1.16 1.20 0.42 0.46 0.87 78.15%
DY 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.87 0.86 0.96 0.96 0.95 -16.35%
Price Multiplier on Announcement Date
29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 27/04/16 - 19/01/16 28/10/15 27/07/15 29/04/15 29/01/15 -
Price 1.26 0.00 1.45 1.46 1.48 1.57 1.72 -
P/RPS 2.08 0.00 3.52 2.54 3.27 8.58 4.41 -45.20%
P/EPS 55.75 0.00 88.41 87.43 227.69 209.33 122.86 -46.87%
EY 1.79 0.00 1.13 1.14 0.44 0.48 0.81 88.64%
DY 0.00 0.00 0.00 3.42 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.89 0.90 0.92 0.92 1.01 -20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment