[POHUAT] QoQ Cumulative Quarter Result on 30-Apr-2015 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 55.38%
YoY- 43.23%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 151,058 453,932 313,754 201,257 105,093 377,174 269,057 -31.87%
PBT 16,219 47,373 27,486 15,334 10,000 28,253 14,910 5.75%
Tax -2,188 -8,794 -4,491 -2,831 -1,911 -4,781 -2,381 -5.46%
NP 14,031 38,579 22,995 12,503 8,089 23,472 12,529 7.81%
-
NP to SH 14,136 39,185 23,334 12,707 8,178 23,803 12,754 7.07%
-
Tax Rate 13.49% 18.56% 16.34% 18.46% 19.11% 16.92% 15.97% -
Total Cost 137,027 415,353 290,759 188,754 97,004 353,702 256,528 -34.09%
-
Net Worth 221,948 213,703 196,567 188,855 185,862 171,659 165,041 21.76%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div 4,270 17,074 6,404 3,200 - 8,539 3,212 20.83%
Div Payout % 30.21% 43.57% 27.45% 25.19% - 35.87% 25.19% -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 221,948 213,703 196,567 188,855 185,862 171,659 165,041 21.76%
NOSH 213,534 213,425 106,742 106,691 106,762 106,739 107,086 58.22%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 9.29% 8.50% 7.33% 6.21% 7.70% 6.22% 4.66% -
ROE 6.37% 18.34% 11.87% 6.73% 4.40% 13.87% 7.73% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 70.74 212.69 293.93 188.63 98.44 353.36 251.25 -56.94%
EPS 6.62 18.36 21.86 11.91 7.66 22.30 11.91 -32.32%
DPS 2.00 8.00 6.00 3.00 0.00 8.00 3.00 -23.62%
NAPS 1.0394 1.0013 1.8415 1.7701 1.7409 1.6082 1.5412 -23.04%
Adjusted Per Share Value based on latest NOSH - 106,816
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 54.28 163.11 112.74 72.32 37.76 135.53 96.68 -31.87%
EPS 5.08 14.08 8.38 4.57 2.94 8.55 4.58 7.13%
DPS 1.53 6.14 2.30 1.15 0.00 3.07 1.15 20.90%
NAPS 0.7975 0.7679 0.7063 0.6786 0.6679 0.6168 0.593 21.77%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 1.68 1.49 2.82 1.99 1.75 1.33 1.33 -
P/RPS 2.37 0.70 0.96 1.05 1.78 0.38 0.53 170.68%
P/EPS 25.38 8.12 12.90 16.71 22.85 5.96 11.17 72.57%
EY 3.94 12.32 7.75 5.98 4.38 16.77 8.95 -42.04%
DY 1.19 5.37 2.13 1.51 0.00 6.02 2.26 -34.71%
P/NAPS 1.62 1.49 1.53 1.12 1.01 0.83 0.86 52.35%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 22/03/16 31/12/15 14/09/15 29/06/15 19/03/15 24/12/14 10/09/14 -
Price 1.46 2.05 2.90 2.10 2.30 1.30 1.39 -
P/RPS 2.06 0.96 0.99 1.11 2.34 0.37 0.55 140.59%
P/EPS 22.05 11.17 13.27 17.63 30.03 5.83 11.67 52.65%
EY 4.53 8.96 7.54 5.67 3.33 17.15 8.57 -34.54%
DY 1.37 3.90 2.07 1.43 0.00 6.15 2.16 -26.11%
P/NAPS 1.40 2.05 1.57 1.19 1.32 0.81 0.90 34.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment