[POHUAT] QoQ TTM Result on 30-Apr-2015 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 7.68%
YoY- 33.36%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 499,898 453,933 421,870 398,492 386,758 377,173 370,391 22.06%
PBT 53,592 47,373 40,829 33,048 31,146 28,253 24,957 66.21%
Tax -9,072 -8,795 -6,892 -5,838 -5,841 -4,781 -2,106 164.04%
NP 44,520 38,578 33,937 27,210 25,305 23,472 22,851 55.80%
-
NP to SH 45,144 39,186 34,384 27,638 25,667 23,803 23,337 55.06%
-
Tax Rate 16.93% 18.57% 16.88% 17.67% 18.75% 16.92% 8.44% -
Total Cost 455,378 415,355 387,933 371,282 361,453 353,701 347,540 19.68%
-
Net Worth 221,948 213,615 196,500 189,075 185,862 171,681 165,274 21.65%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div 14,943 10,672 11,743 11,759 8,554 8,554 8,572 44.69%
Div Payout % 33.10% 27.24% 34.15% 42.55% 33.33% 35.94% 36.74% -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 221,948 213,615 196,500 189,075 185,862 171,681 165,274 21.65%
NOSH 213,534 213,337 106,706 106,816 106,762 106,753 107,237 58.07%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 8.91% 8.50% 8.04% 6.83% 6.54% 6.22% 6.17% -
ROE 20.34% 18.34% 17.50% 14.62% 13.81% 13.86% 14.12% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 234.11 212.78 395.35 373.06 362.26 353.31 345.39 -22.78%
EPS 21.14 18.37 32.22 25.87 24.04 22.30 21.76 -1.90%
DPS 7.00 5.00 11.00 11.00 8.00 8.00 8.00 -8.49%
NAPS 1.0394 1.0013 1.8415 1.7701 1.7409 1.6082 1.5412 -23.04%
Adjusted Per Share Value based on latest NOSH - 106,816
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 179.63 163.11 151.59 143.19 138.97 135.53 133.09 22.06%
EPS 16.22 14.08 12.36 9.93 9.22 8.55 8.39 55.00%
DPS 5.37 3.83 4.22 4.23 3.07 3.07 3.08 44.71%
NAPS 0.7975 0.7676 0.7061 0.6794 0.6679 0.6169 0.5939 21.64%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 1.68 1.49 2.82 1.99 1.75 1.33 1.33 -
P/RPS 0.72 0.70 0.71 0.53 0.48 0.38 0.39 50.32%
P/EPS 7.95 8.11 8.75 7.69 7.28 5.96 6.11 19.12%
EY 12.58 12.33 11.43 13.00 13.74 16.76 16.36 -16.02%
DY 4.17 3.36 3.90 5.53 4.57 6.02 6.02 -21.66%
P/NAPS 1.62 1.49 1.53 1.12 1.01 0.83 0.86 52.35%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 22/03/16 31/12/15 14/09/15 29/06/15 19/03/15 24/12/14 10/09/14 -
Price 1.46 2.05 2.90 2.10 2.30 1.30 1.39 -
P/RPS 0.62 0.96 0.73 0.56 0.63 0.37 0.40 33.82%
P/EPS 6.91 11.16 9.00 8.12 9.57 5.83 6.39 5.33%
EY 14.48 8.96 11.11 12.32 10.45 17.15 15.66 -5.07%
DY 4.79 2.44 3.79 5.24 3.48 6.15 5.76 -11.53%
P/NAPS 1.40 2.05 1.57 1.19 1.32 0.81 0.90 34.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment