[UCHITEC] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 32.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 72,288 44,896 21,785 66,022 50,165 34,753 17,124 160.97%
PBT 31,774 19,769 9,488 27,343 20,917 14,319 7,298 166.39%
Tax -3,565 -2,438 -1,271 -4,173 -3,410 -3,317 -1,148 112.70%
NP 28,209 17,331 8,217 23,170 17,507 11,002 6,150 175.80%
-
NP to SH 28,209 17,331 8,217 23,170 17,507 11,002 6,150 175.80%
-
Tax Rate 11.22% 12.33% 13.40% 15.26% 16.30% 23.17% 15.73% -
Total Cost 44,079 27,565 13,568 42,852 32,658 23,751 10,974 152.47%
-
Net Worth 104,172 99,194 90,410 83,845 78,719 54,398 49,975 63.10%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 104,172 99,194 90,410 83,845 78,719 54,398 49,975 63.10%
NOSH 41,175 39,997 40,004 35,679 35,619 33,998 33,996 13.61%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 39.02% 38.60% 37.72% 35.09% 34.90% 31.66% 35.91% -
ROE 27.08% 17.47% 9.09% 27.63% 22.24% 20.23% 12.31% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 175.56 112.25 54.46 185.04 140.84 102.22 50.37 129.70%
EPS 68.51 43.33 20.54 64.94 49.15 32.36 18.09 142.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.48 2.26 2.35 2.21 1.60 1.47 43.56%
Adjusted Per Share Value based on latest NOSH - 35,683
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.61 9.69 4.70 14.26 10.83 7.50 3.70 160.86%
EPS 6.09 3.74 1.77 5.00 3.78 2.38 1.33 175.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2249 0.2142 0.1952 0.181 0.17 0.1175 0.1079 63.09%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 1.01 1.20 1.01 1.06 1.20 0.00 0.00 -
P/RPS 0.58 1.07 1.85 0.57 0.85 0.00 0.00 -
P/EPS 1.47 2.77 4.92 1.63 2.44 0.00 0.00 -
EY 67.83 36.11 20.34 61.26 40.96 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.45 0.45 0.54 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/12/01 27/08/01 16/05/01 28/02/01 17/01/01 21/08/00 14/07/00 -
Price 1.31 1.15 1.04 1.01 1.01 1.22 0.00 -
P/RPS 0.75 1.02 1.91 0.55 0.72 1.19 0.00 -
P/EPS 1.91 2.65 5.06 1.56 2.05 3.77 0.00 -
EY 52.30 37.68 19.75 64.30 48.66 26.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.46 0.43 0.46 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment