[TOPGLOV] QoQ Cumulative Quarter Result on 31-Aug-2001 [#4]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
31-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 32.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 128,987 85,214 42,554 138,862 99,967 63,298 30,743 160.36%
PBT 14,762 9,686 4,928 17,217 12,732 8,545 4,245 129.70%
Tax -968 -656 -448 -1,316 -771 -582 -256 142.90%
NP 13,794 9,030 4,480 15,901 11,961 7,963 3,989 128.84%
-
NP to SH 13,794 9,030 4,480 15,901 11,961 7,963 3,989 128.84%
-
Tax Rate 6.56% 6.77% 9.09% 7.64% 6.06% 6.81% 6.03% -
Total Cost 115,193 76,184 38,074 122,961 88,006 55,335 26,754 164.89%
-
Net Worth 106,880 102,160 97,639 74,756 89,282 82,868 46,485 74.29%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 106,880 102,160 97,639 74,756 89,282 82,868 46,485 74.29%
NOSH 65,004 50,000 49,999 40,118 50,046 53,086 26,593 81.55%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 10.69% 10.60% 10.53% 11.45% 11.96% 12.58% 12.98% -
ROE 12.91% 8.84% 4.59% 21.27% 13.40% 9.61% 8.58% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 198.43 170.43 85.11 346.13 199.75 119.24 115.60 43.40%
EPS 21.22 18.06 8.96 28.85 23.90 15.00 15.00 26.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6442 2.0432 1.9528 1.8634 1.784 1.561 1.748 -4.00%
Adjusted Per Share Value based on latest NOSH - 49,987
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 1.65 1.09 0.54 1.78 1.28 0.81 0.39 161.81%
EPS 0.18 0.12 0.06 0.20 0.15 0.10 0.05 135.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0137 0.0131 0.0125 0.0096 0.0114 0.0106 0.0059 75.44%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 - - -
Price 1.10 1.37 1.39 0.90 0.88 0.00 0.00 -
P/RPS 0.55 0.80 1.63 0.26 0.44 0.00 0.00 -
P/EPS 5.18 7.59 15.51 2.27 3.68 0.00 0.00 -
EY 19.29 13.18 6.45 44.04 27.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.71 0.48 0.49 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 27/08/02 15/04/02 07/01/02 31/10/01 09/07/01 13/04/01 20/03/01 -
Price 1.11 1.14 1.37 0.94 0.85 0.78 0.00 -
P/RPS 0.56 0.67 1.61 0.27 0.43 0.65 0.00 -
P/EPS 5.23 6.31 15.29 2.37 3.56 5.20 0.00 -
EY 19.12 15.84 6.54 42.17 28.12 19.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.56 0.70 0.50 0.48 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment