[ENGKAH] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 96.02%
YoY- -30.72%
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 15,852 58,592 43,300 29,621 14,722 64,299 46,477 -51.15%
PBT 1,209 4,354 4,367 2,801 1,449 6,728 5,250 -62.39%
Tax -238 -1,023 -1,247 -780 -418 -796 -1,084 -63.57%
NP 971 3,331 3,120 2,021 1,031 5,932 4,166 -62.09%
-
NP to SH 987 3,318 3,040 2,021 1,031 5,966 4,166 -61.67%
-
Tax Rate 19.69% 23.50% 28.56% 27.85% 28.85% 11.83% 20.65% -
Total Cost 14,881 55,261 40,180 27,600 13,691 58,367 42,311 -50.14%
-
Net Worth 73,484 67,058 68,934 70,664 72,734 72,617 70,730 2.57%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 720 4,358 2,068 1,413 7 4,627 2,121 -51.30%
Div Payout % 72.99% 131.37% 68.03% 69.93% 0.68% 77.57% 50.93% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 73,484 67,058 68,934 70,664 72,734 72,617 70,730 2.57%
NOSH 72,043 67,058 68,934 70,664 70,616 71,193 70,730 1.23%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 6.13% 5.69% 7.21% 6.82% 7.00% 9.23% 8.96% -
ROE 1.34% 4.95% 4.41% 2.86% 1.42% 8.22% 5.89% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 22.00 87.37 62.81 41.92 20.85 90.32 65.71 -51.75%
EPS 1.37 4.71 4.41 2.86 1.46 8.38 5.89 -62.14%
DPS 1.00 6.50 3.00 2.00 0.01 6.50 3.00 -51.89%
NAPS 1.02 1.00 1.00 1.00 1.03 1.02 1.00 1.32%
Adjusted Per Share Value based on latest NOSH - 70,714
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 10.96 40.52 29.95 20.49 10.18 44.47 32.14 -51.15%
EPS 0.68 2.29 2.10 1.40 0.71 4.13 2.88 -61.76%
DPS 0.50 3.01 1.43 0.98 0.00 3.20 1.47 -51.24%
NAPS 0.5082 0.4638 0.4768 0.4887 0.503 0.5022 0.4892 2.57%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.20 2.46 1.99 2.01 2.17 2.18 2.24 -
P/RPS 10.00 2.82 3.17 4.80 10.41 2.41 3.41 104.74%
P/EPS 160.58 49.72 45.12 70.28 148.63 26.01 38.03 161.01%
EY 0.62 2.01 2.22 1.42 0.67 3.84 2.63 -61.80%
DY 0.45 2.64 1.51 1.00 0.00 2.98 1.34 -51.65%
P/NAPS 2.16 2.46 1.99 2.01 2.11 2.14 2.24 -2.39%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 26/02/16 27/11/15 21/08/15 28/05/15 26/02/15 26/11/14 -
Price 2.07 2.50 1.86 1.99 2.00 2.25 2.22 -
P/RPS 9.41 2.86 2.96 4.75 9.59 2.49 3.38 97.77%
P/EPS 151.09 50.53 42.18 69.58 136.99 26.85 37.69 152.13%
EY 0.66 1.98 2.37 1.44 0.73 3.72 2.65 -60.38%
DY 0.48 2.60 1.61 1.01 0.01 2.89 1.35 -49.77%
P/NAPS 2.03 2.50 1.86 1.99 1.94 2.21 2.22 -5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment