[ENGKAH] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -1.99%
YoY- -30.72%
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 56,128 54,654 60,004 59,242 61,322 65,936 93,416 -8.13%
PBT 1,678 1,358 4,112 5,602 7,148 9,910 16,374 -31.58%
Tax -614 -718 -790 -1,560 -1,314 -1,826 -3,574 -25.43%
NP 1,064 640 3,322 4,042 5,834 8,084 12,800 -33.92%
-
NP to SH 1,100 726 3,626 4,042 5,834 8,140 12,800 -33.55%
-
Tax Rate 36.59% 52.87% 19.21% 27.85% 18.38% 18.43% 21.83% -
Total Cost 55,064 54,014 56,682 55,200 55,488 57,852 80,616 -6.15%
-
Net Worth 70,049 70,049 78,691 70,664 70,092 74,254 75,439 -1.22%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 42 - 3,085 2,826 2,832 14,010 12,367 -61.21%
Div Payout % 3.86% - 85.11% 69.93% 48.54% 172.12% 96.62% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 70,049 70,049 78,691 70,664 70,092 74,254 75,439 -1.22%
NOSH 70,757 70,757 77,148 70,664 70,800 70,051 61,835 2.27%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.90% 1.17% 5.54% 6.82% 9.51% 12.26% 13.70% -
ROE 1.57% 1.04% 4.61% 5.72% 8.32% 10.96% 16.97% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 79.32 77.24 77.78 83.84 86.61 94.12 151.07 -10.17%
EPS 1.50 0.90 4.70 5.72 8.24 11.62 20.70 -35.41%
DPS 0.06 0.00 4.00 4.00 4.00 20.00 20.00 -62.00%
NAPS 0.99 0.99 1.02 1.00 0.99 1.06 1.22 -3.42%
Adjusted Per Share Value based on latest NOSH - 70,714
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 47.52 46.27 50.80 50.15 51.91 55.82 79.08 -8.13%
EPS 0.93 0.61 3.07 3.42 4.94 6.89 10.84 -33.57%
DPS 0.04 0.00 2.61 2.39 2.40 11.86 10.47 -60.44%
NAPS 0.593 0.593 0.6662 0.5982 0.5934 0.6286 0.6387 -1.22%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.28 1.61 2.03 2.01 2.56 3.11 3.55 -
P/RPS 1.61 2.08 2.61 2.40 2.96 3.30 2.35 -6.10%
P/EPS 82.34 156.91 43.19 35.14 31.07 26.76 17.15 29.86%
EY 1.21 0.64 2.32 2.85 3.22 3.74 5.83 -23.04%
DY 0.05 0.00 1.97 1.99 1.56 6.43 5.63 -54.47%
P/NAPS 1.29 1.63 1.99 2.01 2.59 2.93 2.91 -12.67%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 18/08/17 25/08/16 21/08/15 26/08/14 27/08/13 28/08/12 -
Price 1.02 1.48 2.02 1.99 2.23 3.05 3.41 -
P/RPS 1.29 1.92 2.60 2.37 2.57 3.24 2.26 -8.91%
P/EPS 65.61 144.24 42.98 34.79 27.06 26.25 16.47 25.89%
EY 1.52 0.69 2.33 2.87 3.70 3.81 6.07 -20.59%
DY 0.06 0.00 1.98 2.01 1.79 6.56 5.87 -53.39%
P/NAPS 1.03 1.49 1.98 1.99 2.25 2.88 2.80 -15.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment