[ABLEGLOB] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 167.87%
YoY- 122.26%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 91,580 416,600 302,324 204,408 90,778 316,779 210,873 -42.62%
PBT 5,935 23,046 19,756 15,330 6,115 18,358 11,073 -33.99%
Tax -769 -7,385 -5,498 -3,987 -1,391 -6,339 -3,309 -62.16%
NP 5,166 15,661 14,258 11,343 4,724 12,019 7,764 -23.76%
-
NP to SH 4,499 17,302 13,952 10,664 3,981 12,979 7,760 -30.44%
-
Tax Rate 12.96% 32.04% 27.83% 26.01% 22.75% 34.53% 29.88% -
Total Cost 86,414 400,939 288,066 193,065 86,054 304,760 203,109 -43.40%
-
Net Worth 199,748 195,044 191,315 191,261 184,599 180,973 175,346 9.06%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 3,733 3,266 3,266 3,265 3,263 1,865 1,865 58.75%
Div Payout % 82.99% 18.88% 23.41% 30.62% 81.97% 14.37% 24.04% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 199,748 195,044 191,315 191,261 184,599 180,973 175,346 9.06%
NOSH 93,340 93,322 93,324 93,298 93,231 93,285 93,269 0.05%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.64% 3.76% 4.72% 5.55% 5.20% 3.79% 3.68% -
ROE 2.25% 8.87% 7.29% 5.58% 2.16% 7.17% 4.43% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 98.11 446.41 323.95 219.09 97.37 339.58 226.09 -42.65%
EPS 4.82 18.54 14.95 11.43 4.27 13.91 8.32 -30.48%
DPS 4.00 3.50 3.50 3.50 3.50 2.00 2.00 58.67%
NAPS 2.14 2.09 2.05 2.05 1.98 1.94 1.88 9.01%
Adjusted Per Share Value based on latest NOSH - 93,337
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.79 135.50 98.33 66.48 29.53 103.03 68.59 -42.62%
EPS 1.46 5.63 4.54 3.47 1.29 4.22 2.52 -30.47%
DPS 1.21 1.06 1.06 1.06 1.06 0.61 0.61 57.80%
NAPS 0.6497 0.6344 0.6223 0.6221 0.6004 0.5886 0.5703 9.06%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.70 2.09 1.55 1.51 1.49 1.35 1.50 -
P/RPS 1.73 0.47 0.48 0.69 1.53 0.40 0.66 89.99%
P/EPS 35.27 11.27 10.37 13.21 34.89 9.70 18.03 56.34%
EY 2.84 8.87 9.65 7.57 2.87 10.31 5.55 -35.99%
DY 2.35 1.67 2.26 2.32 2.35 1.48 1.33 46.10%
P/NAPS 0.79 1.00 0.76 0.74 0.75 0.70 0.80 -0.83%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 24/11/15 26/08/15 29/05/15 27/02/15 25/11/14 -
Price 1.86 1.81 2.80 1.28 1.60 1.61 1.44 -
P/RPS 1.90 0.41 0.86 0.58 1.64 0.47 0.64 106.42%
P/EPS 38.59 9.76 18.73 11.20 37.47 11.57 17.31 70.57%
EY 2.59 10.24 5.34 8.93 2.67 8.64 5.78 -41.41%
DY 2.15 1.93 1.25 2.73 2.19 1.24 1.39 33.71%
P/NAPS 0.87 0.87 1.37 0.62 0.81 0.83 0.77 8.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment