[ABLEGLOB] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 58.39%
YoY- 32.81%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 469,047 460,602 419,938 400,975 248,261 244,008 195,666 15.67%
PBT 26,054 51,090 26,181 26,612 20,172 30,935 18,334 6.02%
Tax -5,567 -12,511 -6,730 -8,077 -6,054 -5,682 -2,591 13.58%
NP 20,487 38,579 19,451 18,535 14,118 25,253 15,743 4.48%
-
NP to SH 20,513 39,423 20,501 18,823 14,173 25,229 15,743 4.50%
-
Tax Rate 21.37% 24.49% 25.71% 30.35% 30.01% 18.37% 14.13% -
Total Cost 448,560 422,023 400,487 382,440 234,143 218,755 179,923 16.43%
-
Net Worth 294,949 256,084 208,940 191,342 231,325 167,184 69,960 27.08%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 9,184 6,492 3,733 3,263 7,128 3,919 2,660 22.92%
Div Payout % 44.77% 16.47% 18.21% 17.34% 50.29% 15.54% 16.90% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 294,949 256,084 208,940 191,342 231,325 167,184 69,960 27.08%
NOSH 310,470 275,360 93,276 93,337 123,703 93,399 69,960 28.17%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.37% 8.38% 4.63% 4.62% 5.69% 10.35% 8.05% -
ROE 6.95% 15.39% 9.81% 9.84% 6.13% 15.09% 22.50% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 151.07 167.27 450.21 429.59 200.69 261.25 279.68 -9.75%
EPS 6.61 14.32 21.98 20.17 11.46 27.01 22.50 -18.45%
DPS 2.96 2.36 4.00 3.50 5.76 4.20 3.80 -4.07%
NAPS 0.95 0.93 2.24 2.05 1.87 1.79 1.00 -0.85%
Adjusted Per Share Value based on latest NOSH - 93,337
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 151.08 148.36 135.26 129.15 79.96 78.59 63.02 15.68%
EPS 6.61 12.70 6.60 6.06 4.57 8.13 5.07 4.51%
DPS 2.96 2.09 1.20 1.05 2.30 1.26 0.86 22.86%
NAPS 0.95 0.8248 0.673 0.6163 0.7451 0.5385 0.2253 27.09%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.95 1.59 2.05 1.51 1.69 1.90 1.28 -
P/RPS 0.63 0.95 0.46 0.35 0.84 0.73 0.46 5.37%
P/EPS 14.38 11.11 9.33 7.49 14.75 7.03 5.69 16.70%
EY 6.95 9.00 10.72 13.36 6.78 14.22 17.58 -14.32%
DY 3.11 1.48 1.95 2.32 3.41 2.21 2.97 0.77%
P/NAPS 1.00 1.71 0.92 0.74 0.90 1.06 1.28 -4.02%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 25/08/17 29/08/16 26/08/15 20/08/14 21/08/13 29/08/12 -
Price 0.955 1.43 2.37 1.28 1.71 1.88 1.85 -
P/RPS 0.63 0.85 0.53 0.30 0.85 0.72 0.66 -0.77%
P/EPS 14.45 9.99 10.78 6.35 14.93 6.96 8.22 9.85%
EY 6.92 10.01 9.27 15.76 6.70 14.37 12.16 -8.96%
DY 3.10 1.65 1.69 2.73 3.37 2.23 2.06 7.04%
P/NAPS 1.01 1.54 1.06 0.62 0.91 1.05 1.85 -9.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment