[ABLEGLOB] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 33.94%
YoY- 122.26%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 439,070 451,952 413,872 408,816 240,422 226,668 231,376 11.26%
PBT 27,370 44,406 36,930 30,660 14,154 28,106 21,346 4.22%
Tax -4,598 -9,004 -6,664 -7,974 -4,502 -5,650 -3,614 4.09%
NP 22,772 35,402 30,266 22,686 9,652 22,456 17,732 4.25%
-
NP to SH 22,158 34,406 27,730 21,328 9,596 22,456 17,732 3.78%
-
Tax Rate 16.80% 20.28% 18.04% 26.01% 31.81% 20.10% 16.93% -
Total Cost 416,298 416,550 383,606 386,130 230,770 204,212 213,644 11.75%
-
Net Worth 294,949 256,390 209,001 191,261 173,544 167,066 114,761 17.02%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 9,314 22,055 7,464 6,530 3,712 7,839 5,318 9.78%
Div Payout % 42.04% 64.10% 26.92% 30.62% 38.68% 34.91% 29.99% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 294,949 256,390 209,001 191,261 173,544 167,066 114,761 17.02%
NOSH 310,470 275,689 93,304 93,298 92,804 93,333 69,976 28.17%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 5.19% 7.83% 7.31% 5.55% 4.01% 9.91% 7.66% -
ROE 7.51% 13.42% 13.27% 11.15% 5.53% 13.44% 15.45% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 141.42 163.94 443.57 438.18 259.06 242.86 330.65 -13.19%
EPS 7.14 12.48 29.72 22.86 10.34 24.06 25.34 -19.02%
DPS 3.00 8.00 8.00 7.00 4.00 8.40 7.60 -14.34%
NAPS 0.95 0.93 2.24 2.05 1.87 1.79 1.64 -8.69%
Adjusted Per Share Value based on latest NOSH - 93,337
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 142.81 147.00 134.61 132.97 78.20 73.72 75.26 11.26%
EPS 7.21 11.19 9.02 6.94 3.12 7.30 5.77 3.78%
DPS 3.03 7.17 2.43 2.12 1.21 2.55 1.73 9.78%
NAPS 0.9593 0.8339 0.6798 0.6221 0.5645 0.5434 0.3733 17.02%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.95 1.59 2.05 1.51 1.69 1.90 1.28 -
P/RPS 0.67 0.97 0.46 0.34 0.65 0.78 0.39 9.43%
P/EPS 13.31 12.74 6.90 6.61 16.34 7.90 5.05 17.52%
EY 7.51 7.85 14.50 15.14 6.12 12.66 19.80 -14.91%
DY 3.16 5.03 3.90 4.64 2.37 4.42 5.94 -9.98%
P/NAPS 1.00 1.71 0.92 0.74 0.90 1.06 0.78 4.22%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 25/08/17 29/08/16 26/08/15 20/08/14 21/08/13 29/08/12 -
Price 0.955 1.43 2.37 1.28 1.71 1.88 1.85 -
P/RPS 0.68 0.87 0.53 0.29 0.66 0.77 0.56 3.28%
P/EPS 13.38 11.46 7.97 5.60 16.54 7.81 7.30 10.62%
EY 7.47 8.73 12.54 17.86 6.05 12.80 13.70 -9.61%
DY 3.14 5.59 3.38 5.47 2.34 4.47 4.11 -4.38%
P/NAPS 1.01 1.54 1.06 0.62 0.91 1.05 1.13 -1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment