[ABLEGLOB] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 54.09%
YoY- 30.02%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 565,180 439,070 451,952 413,872 408,816 240,422 226,668 16.44%
PBT 50,022 27,370 44,406 36,930 30,660 14,154 28,106 10.07%
Tax -6,226 -4,598 -9,004 -6,664 -7,974 -4,502 -5,650 1.63%
NP 43,796 22,772 35,402 30,266 22,686 9,652 22,456 11.77%
-
NP to SH 41,734 22,158 34,406 27,730 21,328 9,596 22,456 10.87%
-
Tax Rate 12.45% 16.80% 20.28% 18.04% 26.01% 31.81% 20.10% -
Total Cost 521,384 416,298 416,550 383,606 386,130 230,770 204,212 16.90%
-
Net Worth 322,891 294,949 256,390 209,001 191,261 173,544 167,066 11.60%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 9,314 9,314 22,055 7,464 6,530 3,712 7,839 2.91%
Div Payout % 22.32% 42.04% 64.10% 26.92% 30.62% 38.68% 34.91% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 322,891 294,949 256,390 209,001 191,261 173,544 167,066 11.60%
NOSH 310,470 310,470 275,689 93,304 93,298 92,804 93,333 22.16%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.75% 5.19% 7.83% 7.31% 5.55% 4.01% 9.91% -
ROE 12.93% 7.51% 13.42% 13.27% 11.15% 5.53% 13.44% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 182.04 141.42 163.94 443.57 438.18 259.06 242.86 -4.68%
EPS 13.44 7.14 12.48 29.72 22.86 10.34 24.06 -9.24%
DPS 3.00 3.00 8.00 8.00 7.00 4.00 8.40 -15.76%
NAPS 1.04 0.95 0.93 2.24 2.05 1.87 1.79 -8.64%
Adjusted Per Share Value based on latest NOSH - 93,276
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 183.83 142.81 147.00 134.61 132.97 78.20 73.72 16.44%
EPS 13.57 7.21 11.19 9.02 6.94 3.12 7.30 10.88%
DPS 3.03 3.03 7.17 2.43 2.12 1.21 2.55 2.91%
NAPS 1.0502 0.9593 0.8339 0.6798 0.6221 0.5645 0.5434 11.60%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.35 0.95 1.59 2.05 1.51 1.69 1.90 -
P/RPS 0.74 0.67 0.97 0.46 0.34 0.65 0.78 -0.87%
P/EPS 10.04 13.31 12.74 6.90 6.61 16.34 7.90 4.07%
EY 9.96 7.51 7.85 14.50 15.14 6.12 12.66 -3.91%
DY 2.22 3.16 5.03 3.90 4.64 2.37 4.42 -10.83%
P/NAPS 1.30 1.00 1.71 0.92 0.74 0.90 1.06 3.45%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 30/08/18 25/08/17 29/08/16 26/08/15 20/08/14 21/08/13 -
Price 1.41 0.955 1.43 2.37 1.28 1.71 1.88 -
P/RPS 0.77 0.68 0.87 0.53 0.29 0.66 0.77 0.00%
P/EPS 10.49 13.38 11.46 7.97 5.60 16.54 7.81 5.03%
EY 9.53 7.47 8.73 12.54 17.86 6.05 12.80 -4.79%
DY 2.13 3.14 5.59 3.38 5.47 2.34 4.47 -11.61%
P/NAPS 1.36 1.01 1.54 1.06 0.62 0.91 1.05 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment