[ABLEGLOB] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 15.05%
YoY- 8.91%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 564,178 469,047 460,602 419,938 400,975 248,261 244,008 14.98%
PBT 60,337 26,054 51,090 26,181 26,612 20,172 30,935 11.77%
Tax -10,415 -5,567 -12,511 -6,730 -8,077 -6,054 -5,682 10.62%
NP 49,922 20,487 38,579 19,451 18,535 14,118 25,253 12.02%
-
NP to SH 48,841 20,513 39,423 20,501 18,823 14,173 25,229 11.63%
-
Tax Rate 17.26% 21.37% 24.49% 25.71% 30.35% 30.01% 18.37% -
Total Cost 514,256 448,560 422,023 400,487 382,440 234,143 218,755 15.30%
-
Net Worth 322,891 294,949 256,084 208,940 191,342 231,325 167,184 11.58%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 20,180 9,184 6,492 3,733 3,263 7,128 3,919 31.39%
Div Payout % 41.32% 44.77% 16.47% 18.21% 17.34% 50.29% 15.54% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 322,891 294,949 256,084 208,940 191,342 231,325 167,184 11.58%
NOSH 310,470 310,470 275,360 93,276 93,337 123,703 93,399 22.15%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 8.85% 4.37% 8.38% 4.63% 4.62% 5.69% 10.35% -
ROE 15.13% 6.95% 15.39% 9.81% 9.84% 6.13% 15.09% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 181.72 151.07 167.27 450.21 429.59 200.69 261.25 -5.86%
EPS 15.73 6.61 14.32 21.98 20.17 11.46 27.01 -8.61%
DPS 6.50 2.96 2.36 4.00 3.50 5.76 4.20 7.54%
NAPS 1.04 0.95 0.93 2.24 2.05 1.87 1.79 -8.64%
Adjusted Per Share Value based on latest NOSH - 93,276
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 181.72 151.08 148.36 135.26 129.15 79.96 78.59 14.98%
EPS 15.73 6.61 12.70 6.60 6.06 4.57 8.13 11.62%
DPS 6.50 2.96 2.09 1.20 1.05 2.30 1.26 31.43%
NAPS 1.04 0.95 0.8248 0.673 0.6163 0.7451 0.5385 11.58%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.35 0.95 1.59 2.05 1.51 1.69 1.90 -
P/RPS 0.74 0.63 0.95 0.46 0.35 0.84 0.73 0.22%
P/EPS 8.58 14.38 11.11 9.33 7.49 14.75 7.03 3.37%
EY 11.65 6.95 9.00 10.72 13.36 6.78 14.22 -3.26%
DY 4.81 3.11 1.48 1.95 2.32 3.41 2.21 13.83%
P/NAPS 1.30 1.00 1.71 0.92 0.74 0.90 1.06 3.45%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 30/08/18 25/08/17 29/08/16 26/08/15 20/08/14 21/08/13 -
Price 1.41 0.955 1.43 2.37 1.28 1.71 1.88 -
P/RPS 0.78 0.63 0.85 0.53 0.30 0.85 0.72 1.34%
P/EPS 8.96 14.45 9.99 10.78 6.35 14.93 6.96 4.29%
EY 11.16 6.92 10.01 9.27 15.76 6.70 14.37 -4.12%
DY 4.61 3.10 1.65 1.69 2.73 3.37 2.23 12.86%
P/NAPS 1.36 1.01 1.54 1.06 0.62 0.91 1.05 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment