[ABLEGLOB] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 208.18%
YoY- 30.02%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 282,590 219,535 225,976 206,936 204,408 120,211 113,334 16.44%
PBT 25,011 13,685 22,203 18,465 15,330 7,077 14,053 10.07%
Tax -3,113 -2,299 -4,502 -3,332 -3,987 -2,251 -2,825 1.63%
NP 21,898 11,386 17,701 15,133 11,343 4,826 11,228 11.77%
-
NP to SH 20,867 11,079 17,203 13,865 10,664 4,798 11,228 10.87%
-
Tax Rate 12.45% 16.80% 20.28% 18.04% 26.01% 31.81% 20.10% -
Total Cost 260,692 208,149 208,275 191,803 193,065 115,385 102,106 16.90%
-
Net Worth 322,891 294,949 256,390 209,001 191,261 173,544 167,066 11.60%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 4,657 4,657 11,027 3,732 3,265 1,856 3,919 2.91%
Div Payout % 22.32% 42.04% 64.10% 26.92% 30.62% 38.68% 34.91% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 322,891 294,949 256,390 209,001 191,261 173,544 167,066 11.60%
NOSH 310,470 310,470 275,689 93,304 93,298 92,804 93,333 22.16%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.75% 5.19% 7.83% 7.31% 5.55% 4.01% 9.91% -
ROE 6.46% 3.76% 6.71% 6.63% 5.58% 2.76% 6.72% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 91.02 70.71 81.97 221.79 219.09 129.53 121.43 -4.68%
EPS 6.72 3.57 6.24 14.86 11.43 5.17 12.03 -9.24%
DPS 1.50 1.50 4.00 4.00 3.50 2.00 4.20 -15.76%
NAPS 1.04 0.95 0.93 2.24 2.05 1.87 1.79 -8.64%
Adjusted Per Share Value based on latest NOSH - 93,276
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 91.02 70.71 72.78 66.65 65.84 38.72 36.50 16.44%
EPS 6.72 3.57 5.54 4.47 3.43 1.55 3.62 10.85%
DPS 1.50 1.50 3.55 1.20 1.05 0.60 1.26 2.94%
NAPS 1.04 0.95 0.8258 0.6732 0.616 0.559 0.5381 11.60%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.35 0.95 1.59 2.05 1.51 1.69 1.90 -
P/RPS 1.48 1.34 1.94 0.92 0.69 1.30 1.56 -0.87%
P/EPS 20.09 26.62 25.48 13.80 13.21 32.69 15.79 4.09%
EY 4.98 3.76 3.92 7.25 7.57 3.06 6.33 -3.91%
DY 1.11 1.58 2.52 1.95 2.32 1.18 2.21 -10.83%
P/NAPS 1.30 1.00 1.71 0.92 0.74 0.90 1.06 3.45%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 30/08/18 25/08/17 29/08/16 26/08/15 20/08/14 21/08/13 -
Price 1.41 0.955 1.43 2.37 1.28 1.71 1.88 -
P/RPS 1.55 1.35 1.74 1.07 0.58 1.32 1.55 0.00%
P/EPS 20.98 26.76 22.92 15.95 11.20 33.08 15.63 5.02%
EY 4.77 3.74 4.36 6.27 8.93 3.02 6.40 -4.77%
DY 1.06 1.57 2.80 1.69 2.73 1.17 2.23 -11.65%
P/NAPS 1.36 1.01 1.54 1.06 0.62 0.91 1.05 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment