[TECGUAN] QoQ Cumulative Quarter Result on 31-Jul-2022 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 568.02%
YoY- 208.63%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 68,729 489,665 417,243 281,003 32,832 502,509 177,267 -46.92%
PBT 2,875 40,879 47,320 16,161 -2,362 26,817 5,886 -38.05%
Tax -776 -11,124 -12,544 -3,927 -252 -5,028 -1,332 -30.31%
NP 2,099 29,755 34,776 12,234 -2,614 21,789 4,554 -40.41%
-
NP to SH 2,099 29,755 34,776 12,234 -2,614 21,789 4,554 -40.41%
-
Tax Rate 26.99% 27.21% 26.51% 24.30% - 18.75% 22.63% -
Total Cost 66,630 459,910 382,467 268,769 35,446 480,720 172,713 -47.09%
-
Net Worth 10,923,625 10,713,517 11,215,531 9,081,970 75,971 82,010 64,772 2981.28%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 10,923,625 10,713,517 11,215,531 9,081,970 75,971 82,010 64,772 2981.28%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 3.05% 6.08% 8.33% 4.35% -7.96% 4.34% 2.57% -
ROE 0.02% 0.28% 0.31% 0.13% -3.44% 26.57% 7.03% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 171.41 1,221.20 1,040.58 700.81 81.88 1,253.23 442.10 -46.92%
EPS 5.23 74.21 86.73 30.51 -6.52 54.34 11.36 -40.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 272.43 267.19 279.71 226.50 1.8947 2.0453 1.6154 2981.26%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 171.41 1,221.20 1,040.58 700.81 81.88 1,253.23 442.10 -46.92%
EPS 5.23 74.21 86.73 30.51 -6.52 54.34 11.36 -40.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 272.43 267.19 279.71 226.50 1.8947 2.0453 1.6154 2981.26%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 1.69 1.86 1.25 1.18 1.96 1.20 1.39 -
P/RPS 0.99 0.15 0.12 0.17 2.39 0.10 0.31 117.32%
P/EPS 32.28 2.51 1.44 3.87 -30.07 2.21 12.24 91.22%
EY 3.10 39.90 69.38 25.86 -3.33 45.28 8.17 -47.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.00 0.01 1.03 0.59 0.86 -94.90%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/06/23 31/03/23 29/12/22 30/09/22 30/06/22 31/03/22 30/12/21 -
Price 1.57 1.82 1.51 1.15 1.37 1.37 1.28 -
P/RPS 0.92 0.15 0.15 0.16 1.67 0.11 0.29 116.36%
P/EPS 29.99 2.45 1.74 3.77 -21.01 2.52 11.27 92.37%
EY 3.33 40.77 57.44 26.53 -4.76 39.66 8.87 -48.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.72 0.67 0.79 -94.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment