[TECGUAN] QoQ TTM Result on 31-Jul-2022 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 45.17%
YoY- 454.63%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 525,562 489,665 742,485 632,869 479,748 502,509 252,682 63.16%
PBT 46,114 40,877 68,250 37,813 25,747 26,819 7,710 230.57%
Tax -11,648 -11,124 -16,240 -7,752 -5,040 -5,028 -1,954 229.84%
NP 34,466 29,753 52,010 30,061 20,707 21,791 5,756 230.82%
-
NP to SH 34,466 29,753 52,010 30,061 20,707 21,791 5,756 230.82%
-
Tax Rate 25.26% 27.21% 23.79% 20.50% 19.58% 18.75% 25.34% -
Total Cost 491,096 459,912 690,475 602,808 459,041 480,718 246,926 58.34%
-
Net Worth 10,923,625 10,713,517 11,215,531 9,081,970 75,971 82,010 64,772 2981.28%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 10,923,625 10,713,517 11,215,531 9,081,970 75,971 82,010 64,772 2981.28%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 6.56% 6.08% 7.00% 4.75% 4.32% 4.34% 2.28% -
ROE 0.32% 0.28% 0.46% 0.33% 27.26% 26.57% 8.89% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 1,310.73 1,221.20 1,851.72 1,578.35 1,196.47 1,253.23 630.18 63.16%
EPS 85.96 74.20 129.71 74.97 51.64 54.35 14.36 230.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 272.43 267.19 279.71 226.50 1.8947 2.0453 1.6154 2981.26%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 1,310.61 1,221.09 1,851.56 1,578.21 1,196.36 1,253.12 630.12 63.16%
EPS 85.95 74.20 129.70 74.96 51.64 54.34 14.35 230.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 272.4062 267.1667 279.6856 226.4802 1.8945 2.0451 1.6153 2981.20%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 1.69 1.86 1.25 1.18 1.96 1.20 1.39 -
P/RPS 0.13 0.15 0.07 0.07 0.16 0.10 0.22 -29.65%
P/EPS 1.97 2.51 0.96 1.57 3.80 2.21 9.68 -65.50%
EY 50.86 39.89 103.77 63.53 26.35 45.29 10.33 190.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.00 0.01 1.03 0.59 0.86 -94.90%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/06/23 31/03/23 29/12/22 30/09/22 30/06/22 31/03/22 30/12/21 -
Price 1.57 1.82 1.51 1.15 1.37 1.37 1.28 -
P/RPS 0.12 0.15 0.08 0.07 0.11 0.11 0.20 -28.92%
P/EPS 1.83 2.45 1.16 1.53 2.65 2.52 8.92 -65.31%
EY 54.75 40.77 85.90 65.19 37.70 39.67 11.21 188.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.72 0.67 0.79 -94.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment