[TECGUAN] QoQ Annualized Quarter Result on 31-Jul-2022 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 334.01%
YoY- 208.63%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 274,916 489,665 556,324 562,006 131,328 502,509 236,356 10.63%
PBT 11,500 40,879 63,093 32,322 -9,448 26,817 7,848 29.10%
Tax -3,104 -11,124 -16,725 -7,854 -1,008 -5,028 -1,776 45.24%
NP 8,396 29,755 46,368 24,468 -10,456 21,789 6,072 24.18%
-
NP to SH 8,396 29,755 46,368 24,468 -10,456 21,789 6,072 24.18%
-
Tax Rate 26.99% 27.21% 26.51% 24.30% - 18.75% 22.63% -
Total Cost 266,520 459,910 509,956 537,538 141,784 480,720 230,284 10.26%
-
Net Worth 10,923,625 10,713,517 11,215,531 9,081,970 75,971 82,010 64,772 2981.28%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 10,923,625 10,713,517 11,215,531 9,081,970 75,971 82,010 64,772 2981.28%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 3.05% 6.08% 8.33% 4.35% -7.96% 4.34% 2.57% -
ROE 0.08% 0.28% 0.41% 0.27% -13.76% 26.57% 9.37% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 685.63 1,221.20 1,387.45 1,401.62 327.53 1,253.23 589.46 10.63%
EPS 20.92 74.21 115.64 61.02 -26.08 54.34 15.15 24.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 272.43 267.19 279.71 226.50 1.8947 2.0453 1.6154 2981.26%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 685.57 1,221.09 1,387.32 1,401.49 327.50 1,253.12 589.41 10.63%
EPS 20.94 74.20 115.63 61.02 -26.07 54.34 15.14 24.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 272.4062 267.1667 279.6856 226.4802 1.8945 2.0451 1.6153 2981.20%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 1.69 1.86 1.25 1.18 1.96 1.20 1.39 -
P/RPS 0.25 0.15 0.09 0.08 0.60 0.10 0.24 2.76%
P/EPS 8.07 2.51 1.08 1.93 -7.52 2.21 9.18 -8.25%
EY 12.39 39.90 92.51 51.71 -13.30 45.28 10.89 9.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.00 0.01 1.03 0.59 0.86 -94.90%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/06/23 31/03/23 29/12/22 30/09/22 30/06/22 31/03/22 30/12/21 -
Price 1.57 1.82 1.51 1.15 1.37 1.37 1.28 -
P/RPS 0.23 0.15 0.11 0.08 0.42 0.11 0.22 3.01%
P/EPS 7.50 2.45 1.31 1.88 -5.25 2.52 8.45 -7.66%
EY 13.34 40.77 76.58 53.06 -19.03 39.66 11.83 8.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.72 0.67 0.79 -94.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment