[TECGUAN] YoY Cumulative Quarter Result on 31-Jul-2022 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
30-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 568.02%
YoY- 208.63%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 168,344 121,687 281,003 150,643 245,790 131,086 139,043 3.23%
PBT 9,086 6,252 16,161 5,167 8,525 5,181 -4,133 -
Tax -1,690 -1,552 -3,927 -1,203 -1,807 -1,034 696 -
NP 7,396 4,700 12,234 3,964 6,718 4,147 -3,437 -
-
NP to SH 7,396 4,700 12,234 3,964 6,718 4,147 -3,437 -
-
Tax Rate 18.60% 24.82% 24.30% 23.28% 21.20% 19.96% - -
Total Cost 160,948 116,987 268,769 146,679 239,072 126,939 142,480 2.05%
-
Net Worth 120,214 111,834 9,081,970 64,183 58,950 53,220 98,029 3.45%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 120,214 111,834 9,081,970 64,183 58,950 53,220 98,029 3.45%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 4.39% 3.86% 4.35% 2.63% 2.73% 3.16% -2.47% -
ROE 6.15% 4.20% 0.13% 6.18% 11.40% 7.79% -3.51% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 419.84 303.48 700.81 375.70 612.99 326.92 346.77 3.23%
EPS 18.45 11.72 30.51 9.89 16.75 10.34 -8.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9981 2.7891 226.50 1.6007 1.4702 1.3273 2.4448 3.45%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 419.81 303.46 700.75 375.66 612.93 326.89 346.74 3.23%
EPS 18.44 11.72 30.51 9.89 16.75 10.34 -8.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9978 2.7889 226.4802 1.6006 1.4701 1.3272 2.4446 3.45%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 1.83 1.61 1.18 1.38 1.02 1.07 1.00 -
P/RPS 0.44 0.53 0.17 0.37 0.17 0.33 0.29 7.18%
P/EPS 9.92 13.74 3.87 13.96 6.09 10.35 -11.67 -
EY 10.08 7.28 25.86 7.16 16.43 9.67 -8.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.01 0.86 0.69 0.81 0.41 6.83%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 27/09/24 26/09/23 30/09/22 30/09/21 01/10/20 24/09/19 26/09/18 -
Price 1.68 1.70 1.15 1.46 1.16 1.05 0.88 -
P/RPS 0.40 0.56 0.16 0.39 0.19 0.32 0.25 8.14%
P/EPS 9.11 14.50 3.77 14.77 6.92 10.15 -10.27 -
EY 10.98 6.90 26.53 6.77 14.44 9.85 -9.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.01 0.91 0.79 0.79 0.36 7.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment