[TECGUAN] YoY TTM Result on 31-Oct-2019 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
18-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- 9.3%
YoY- 731.43%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 742,485 252,682 482,766 274,867 279,888 399,196 331,500 14.37%
PBT 68,250 7,710 6,032 14,369 -635 -1,975 15,111 28.55%
Tax -16,240 -1,954 -1,874 -3,300 -1,118 716 -4,434 24.14%
NP 52,010 5,756 4,158 11,069 -1,753 -1,259 10,677 30.18%
-
NP to SH 52,010 5,756 4,158 11,069 -1,753 -1,259 10,677 30.18%
-
Tax Rate 23.79% 25.34% 31.07% 22.97% - - 29.34% -
Total Cost 690,475 246,926 478,608 263,798 281,641 400,455 320,823 13.62%
-
Net Worth 11,215,531 64,772 59,207 55,049 98,915 100,322 101,597 118.94%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 11,215,531 64,772 59,207 55,049 98,915 100,322 101,597 118.94%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 7.00% 2.28% 0.86% 4.03% -0.63% -0.32% 3.22% -
ROE 0.46% 8.89% 7.02% 20.11% -1.77% -1.25% 10.51% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 1,851.72 630.18 1,204.00 685.51 698.03 995.58 826.75 14.37%
EPS 129.71 14.36 10.37 27.61 -4.37 -3.14 26.63 30.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 279.71 1.6154 1.4766 1.3729 2.4669 2.502 2.5338 118.94%
Adjusted Per Share Value based on latest NOSH - 40,097
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 1,851.56 630.12 1,203.89 685.45 697.97 995.49 826.67 14.37%
EPS 129.70 14.35 10.37 27.60 -4.37 -3.14 26.63 30.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 279.6856 1.6153 1.4765 1.3728 2.4667 2.5018 2.5336 118.94%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 1.25 1.39 1.05 1.01 0.90 1.33 2.15 -
P/RPS 0.07 0.22 0.09 0.15 0.13 0.13 0.26 -19.63%
P/EPS 0.96 9.68 10.13 3.66 -20.59 -42.36 8.07 -29.85%
EY 103.77 10.33 9.88 27.33 -4.86 -2.36 12.39 42.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.86 0.71 0.74 0.36 0.53 0.85 -
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 29/12/22 30/12/21 29/12/20 18/12/19 20/12/18 18/12/17 21/12/16 -
Price 1.51 1.28 1.43 1.43 0.745 1.43 2.77 -
P/RPS 0.08 0.20 0.12 0.21 0.11 0.14 0.34 -21.41%
P/EPS 1.16 8.92 13.79 5.18 -17.04 -45.54 10.40 -30.60%
EY 85.90 11.21 7.25 19.30 -5.87 -2.20 9.61 44.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.79 0.97 1.04 0.30 0.57 1.09 -54.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment