[TECGUAN] QoQ Quarter Result on 31-Oct-2019 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
18-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- -22.72%
YoY- 106.44%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 181,048 64,741 97,311 45,255 70,549 60,537 98,526 50.08%
PBT 3,108 5,416 -2,945 2,325 3,224 1,956 6,864 -41.06%
Tax -683 -1,124 130 -498 -860 -175 -1,767 -46.96%
NP 2,425 4,292 -2,815 1,827 2,364 1,781 5,097 -39.08%
-
NP to SH 2,425 4,292 -2,815 1,827 2,364 1,781 5,097 -39.08%
-
Tax Rate 21.98% 20.75% - 21.42% 26.67% 8.95% 25.74% -
Total Cost 178,623 60,449 100,126 43,428 68,185 58,756 93,429 54.10%
-
Net Worth 58,950 56,524 52,234 55,049 53,220 50,855 49,094 12.98%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 58,950 56,524 52,234 55,049 53,220 50,855 49,094 12.98%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 1.34% 6.63% -2.89% 4.04% 3.35% 2.94% 5.17% -
ROE 4.11% 7.59% -5.39% 3.32% 4.44% 3.50% 10.38% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 451.53 161.46 242.69 112.86 175.95 150.98 245.72 50.08%
EPS 6.05 10.70 -7.02 4.56 5.90 4.44 12.71 -39.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4702 1.4097 1.3027 1.3729 1.3273 1.2683 1.2244 12.98%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 451.53 161.46 242.69 112.86 175.95 150.98 245.72 50.08%
EPS 6.05 10.70 -7.02 4.56 5.90 4.44 12.71 -39.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4702 1.4097 1.3027 1.3729 1.3273 1.2683 1.2244 12.98%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 1.02 0.84 1.36 1.01 1.07 1.26 0.82 -
P/RPS 0.23 0.52 0.56 0.89 0.61 0.83 0.33 -21.40%
P/EPS 16.87 7.85 -19.37 22.17 18.15 28.37 6.45 89.94%
EY 5.93 12.74 -5.16 4.51 5.51 3.53 15.50 -47.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 1.04 0.74 0.81 0.99 0.67 1.98%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 01/10/20 30/06/20 31/03/20 18/12/19 24/09/19 27/06/19 26/03/19 -
Price 1.16 0.85 0.885 1.43 1.05 1.24 1.01 -
P/RPS 0.26 0.53 0.36 1.27 0.60 0.82 0.41 -26.20%
P/EPS 19.18 7.94 -12.61 31.38 17.81 27.92 7.95 79.97%
EY 5.21 12.59 -7.93 3.19 5.61 3.58 12.59 -44.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.60 0.68 1.04 0.79 0.98 0.82 -2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment