[JASKITA] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -581.59%
YoY- -363.12%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 22,095 62,239 48,787 32,605 15,530 55,105 42,471 -35.34%
PBT 4,211 420 -1,524 -6,462 1,529 4,757 3,347 16.55%
Tax -1,121 -314 187 1,459 -469 -1,396 -996 8.20%
NP 3,090 106 -1,337 -5,003 1,060 3,361 2,351 20.00%
-
NP to SH 3,079 111 -1,341 -5,023 1,043 3,360 2,346 19.89%
-
Tax Rate 26.62% 74.76% - - 30.67% 29.35% 29.76% -
Total Cost 19,005 62,133 50,124 37,608 14,470 51,744 40,120 -39.26%
-
Net Worth 62,802 64,581 57,528 55,701 62,398 60,614 59,868 3.24%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 2,450 - - - 2,240 - -
Div Payout % - 2,207.21% - - - 66.67% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 62,802 64,581 57,528 55,701 62,398 60,614 59,868 3.24%
NOSH 452,794 490,000 446,999 448,482 453,478 448,000 451,153 0.24%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 13.99% 0.17% -2.74% -15.34% 6.83% 6.10% 5.54% -
ROE 4.90% 0.17% -2.33% -9.02% 1.67% 5.54% 3.92% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.88 12.70 10.91 7.27 3.42 12.30 9.41 -35.47%
EPS 0.68 0.02 -0.30 -1.12 0.23 0.75 0.52 19.60%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.1387 0.1318 0.1287 0.1242 0.1376 0.1353 0.1327 2.99%
Adjusted Per Share Value based on latest NOSH - 449,333
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.91 13.84 10.85 7.25 3.45 12.26 9.45 -35.39%
EPS 0.68 0.02 -0.30 -1.12 0.23 0.75 0.52 19.60%
DPS 0.00 0.54 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.1397 0.1437 0.128 0.1239 0.1388 0.1348 0.1332 3.23%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.10 0.12 0.15 0.16 0.18 0.28 0.16 -
P/RPS 2.05 0.94 1.37 2.20 5.26 2.28 1.70 13.30%
P/EPS 14.71 529.73 -50.00 -14.29 78.26 37.33 30.77 -38.88%
EY 6.80 0.19 -2.00 -7.00 1.28 2.68 3.25 63.66%
DY 0.00 4.17 0.00 0.00 0.00 1.79 0.00 -
P/NAPS 0.72 0.91 1.17 1.29 1.31 2.07 1.21 -29.27%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 28/05/08 25/02/08 29/11/07 23/08/07 30/05/07 16/02/07 -
Price 0.12 0.10 0.12 0.15 0.16 0.16 0.17 -
P/RPS 2.46 0.79 1.10 2.06 4.67 1.30 1.81 22.72%
P/EPS 17.65 441.44 -40.00 -13.39 69.57 21.33 32.69 -33.71%
EY 5.67 0.23 -2.50 -7.47 1.44 4.69 3.06 50.91%
DY 0.00 5.00 0.00 0.00 0.00 3.13 0.00 -
P/NAPS 0.87 0.76 0.93 1.21 1.16 1.18 1.28 -22.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment