[PLS] YoY TTM Result on 30-Sep-2011 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 34.76%
YoY- -20.5%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 85,399 73,867 111,531 155,954 80,033 29,541 32,851 17.25%
PBT 21,510 10,030 9,274 25,603 12,908 -2,680 -3,075 -
Tax -7,250 -2,990 -5,092 -8,042 7,058 926 675 -
NP 14,260 7,040 4,182 17,561 19,966 -1,754 -2,400 -
-
NP to SH 12,279 7,281 4,891 14,182 17,839 -425 -2,915 -
-
Tax Rate 33.71% 29.81% 54.91% 31.41% -54.68% - - -
Total Cost 71,139 66,827 107,349 138,393 60,067 31,295 35,251 12.40%
-
Net Worth 417,195 113,634 107,607 102,561 88,459 72,047 77,875 32.26%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 417,195 113,634 107,607 102,561 88,459 72,047 77,875 32.26%
NOSH 326,700 323,653 326,700 326,836 327,142 329,736 350,000 -1.14%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 16.70% 9.53% 3.75% 11.26% 24.95% -5.94% -7.31% -
ROE 2.94% 6.41% 4.55% 13.83% 20.17% -0.59% -3.74% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 26.14 22.82 34.08 47.72 24.46 8.96 9.39 18.59%
EPS 3.76 2.25 1.49 4.34 5.45 -0.13 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.277 0.3511 0.3288 0.3138 0.2704 0.2185 0.2225 33.78%
Adjusted Per Share Value based on latest NOSH - 326,836
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 18.60 16.09 24.29 33.97 17.43 6.43 7.16 17.23%
EPS 2.67 1.59 1.07 3.09 3.89 -0.09 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9087 0.2475 0.2344 0.2234 0.1927 0.1569 0.1696 32.26%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.14 1.10 1.15 0.98 1.42 1.08 0.57 -
P/RPS 4.36 4.82 3.37 2.05 5.80 12.05 6.07 -5.36%
P/EPS 30.33 48.90 76.95 22.58 26.04 -837.92 -68.44 -
EY 3.30 2.05 1.30 4.43 3.84 -0.12 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 3.13 3.50 3.12 5.25 4.94 2.56 -16.13%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 28/11/13 30/11/12 29/11/11 30/11/10 25/11/09 24/11/08 -
Price 1.15 1.43 1.07 1.01 1.49 1.09 0.79 -
P/RPS 4.40 6.27 3.14 2.12 6.09 12.17 8.42 -10.24%
P/EPS 30.60 63.57 71.60 23.28 27.32 -845.68 -94.85 -
EY 3.27 1.57 1.40 4.30 3.66 -0.12 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 4.07 3.25 3.22 5.51 4.99 3.55 -20.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment