[PLS] QoQ Cumulative Quarter Result on 31-Dec-2010 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 62.64%
YoY- 1517.73%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 72,697 21,763 123,379 70,311 40,121 25,208 63,118 9.86%
PBT 15,404 4,876 17,737 12,123 7,538 4,482 6,842 71.69%
Tax -1,875 -130 -6,321 -250 -153 -72 7,190 -
NP 13,529 4,746 11,416 11,873 7,385 4,410 14,032 -2.40%
-
NP to SH 10,692 4,286 10,054 10,677 6,565 3,817 12,550 -10.12%
-
Tax Rate 12.17% 2.67% 35.64% 2.06% 2.03% 1.61% -105.09% -
Total Cost 59,168 17,017 111,963 58,438 32,736 20,798 49,086 13.24%
-
Net Worth 102,603 96,255 91,777 92,403 88,317 85,474 81,749 16.33%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 102,603 96,255 91,777 92,403 88,317 85,474 81,749 16.33%
NOSH 326,972 327,175 326,493 326,513 326,616 326,239 327,128 -0.03%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 18.61% 21.81% 9.25% 16.89% 18.41% 17.49% 22.23% -
ROE 10.42% 4.45% 10.95% 11.55% 7.43% 4.47% 15.35% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 22.23 6.65 37.79 21.53 12.28 7.73 19.29 9.90%
EPS 3.27 1.31 3.08 3.27 2.01 1.17 3.84 -10.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3138 0.2942 0.2811 0.283 0.2704 0.262 0.2499 16.37%
Adjusted Per Share Value based on latest NOSH - 326,428
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 15.83 4.74 26.87 15.32 8.74 5.49 13.75 9.83%
EPS 2.33 0.93 2.19 2.33 1.43 0.83 2.73 -10.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2235 0.2097 0.1999 0.2013 0.1924 0.1862 0.1781 16.32%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.98 1.27 1.46 1.34 1.42 1.46 1.34 -
P/RPS 4.41 19.09 3.86 6.22 11.56 18.90 6.94 -26.06%
P/EPS 29.97 96.95 47.41 40.98 70.65 124.79 34.93 -9.69%
EY 3.34 1.03 2.11 2.44 1.42 0.80 2.86 10.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 4.32 5.19 4.73 5.25 5.57 5.36 -30.26%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 25/08/11 30/05/11 25/02/11 30/11/10 30/08/10 27/05/10 -
Price 1.01 0.99 1.30 1.41 1.49 1.39 1.22 -
P/RPS 4.54 14.88 3.44 6.55 12.13 17.99 6.32 -19.77%
P/EPS 30.89 75.57 42.22 43.12 74.13 118.80 31.80 -1.91%
EY 3.24 1.32 2.37 2.32 1.35 0.84 3.14 2.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 3.37 4.62 4.98 5.51 5.31 4.88 -24.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment