[PLS] QoQ Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 442.21%
YoY- 32.57%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 10,196 55,384 40,791 25,940 12,521 58,877 36,679 -57.50%
PBT 926 6,690 5,852 3,513 1,080 5,424 3,989 -62.32%
Tax -20 -1,676 -1,755 -1,136 -480 -1,576 -1,039 -92.86%
NP 906 5,014 4,097 2,377 600 3,848 2,950 -54.57%
-
NP to SH 694 3,627 2,820 1,567 289 2,759 2,117 -52.55%
-
Tax Rate 2.16% 25.05% 29.99% 32.34% 44.44% 29.06% 26.05% -
Total Cost 9,290 50,370 36,694 23,563 11,921 55,029 33,729 -57.76%
-
Net Worth 77,191 74,735 73,842 72,610 71,757 71,106 71,873 4.88%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 77,191 74,735 73,842 72,610 71,757 71,106 71,873 4.88%
NOSH 65,471 65,351 65,277 65,291 65,681 65,348 65,339 0.13%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 8.89% 9.05% 10.04% 9.16% 4.79% 6.54% 8.04% -
ROE 0.90% 4.85% 3.82% 2.16% 0.40% 3.88% 2.95% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 15.57 84.75 62.49 39.73 19.06 90.10 56.14 -57.57%
EPS 1.06 5.55 4.32 2.40 0.44 4.22 3.24 -52.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.179 1.1436 1.1312 1.1121 1.0925 1.0881 1.10 4.74%
Adjusted Per Share Value based on latest NOSH - 65,204
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 2.32 12.60 9.28 5.90 2.85 13.39 8.34 -57.48%
EPS 0.16 0.83 0.64 0.36 0.07 0.63 0.48 -52.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1756 0.17 0.168 0.1652 0.1632 0.1617 0.1635 4.88%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.60 0.65 0.38 0.34 0.32 0.22 0.16 -
P/RPS 3.85 0.77 0.61 0.86 1.68 0.24 0.29 463.33%
P/EPS 56.60 11.71 8.80 14.17 72.73 5.21 4.94 410.50%
EY 1.77 8.54 11.37 7.06 1.38 19.19 20.25 -80.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.34 0.31 0.29 0.20 0.15 126.61%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 25/05/07 28/02/07 27/11/06 28/08/06 26/05/06 24/02/06 -
Price 0.90 0.64 0.64 0.34 0.33 0.29 0.16 -
P/RPS 5.78 0.76 1.02 0.86 1.73 0.32 0.29 639.15%
P/EPS 84.91 11.53 14.81 14.17 75.00 6.87 4.94 569.49%
EY 1.18 8.67 6.75 7.06 1.33 14.56 20.25 -85.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.56 0.57 0.31 0.30 0.27 0.15 195.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment