[PRESTAR] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 45.47%
YoY- 244.57%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 527,643 456,469 409,981 384,707 375,923 435,025 454,168 10.52%
PBT 74,821 47,073 27,688 9,592 5,207 9,415 1,523 1244.55%
Tax -16,285 -10,660 -5,564 -120 838 2,384 6,081 -
NP 58,536 36,413 22,124 9,472 6,045 11,799 7,604 290.35%
-
NP to SH 58,532 36,430 22,165 9,524 6,547 11,498 5,529 382.82%
-
Tax Rate 21.77% 22.65% 20.10% 1.25% -16.09% -25.32% -399.28% -
Total Cost 469,107 420,056 387,857 375,235 369,878 423,226 446,564 3.34%
-
Net Worth 338,618 321,981 304,490 288,975 285,096 290,287 285,634 12.02%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 3,879 3,879 1,939 1,956 1,956 1,956 1,956 57.91%
Div Payout % 6.63% 10.65% 8.75% 20.54% 29.88% 17.02% 35.38% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 338,618 321,981 304,490 288,975 285,096 290,287 285,634 12.02%
NOSH 225,034 204,920 204,830 204,830 204,830 204,830 204,830 6.47%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 11.09% 7.98% 5.40% 2.46% 1.61% 2.71% 1.67% -
ROE 17.29% 11.31% 7.28% 3.30% 2.30% 3.96% 1.94% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 263.34 235.34 211.39 198.36 193.83 223.29 232.14 8.77%
EPS 29.21 18.78 11.43 4.91 3.38 5.90 2.83 374.73%
DPS 1.94 2.00 1.00 1.00 1.00 1.00 1.00 55.61%
NAPS 1.69 1.66 1.57 1.49 1.47 1.49 1.46 10.25%
Adjusted Per Share Value based on latest NOSH - 204,830
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 146.33 126.59 113.70 106.69 104.25 120.64 125.95 10.52%
EPS 16.23 10.10 6.15 2.64 1.82 3.19 1.53 383.47%
DPS 1.08 1.08 0.54 0.54 0.54 0.54 0.54 58.80%
NAPS 0.9391 0.8929 0.8444 0.8014 0.7906 0.805 0.7921 12.02%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.03 0.975 0.875 0.46 0.40 0.25 0.435 -
P/RPS 0.39 0.41 0.41 0.23 0.21 0.11 0.19 61.58%
P/EPS 3.53 5.19 7.66 9.37 11.85 4.24 15.39 -62.56%
EY 28.36 19.26 13.06 10.68 8.44 23.61 6.50 167.25%
DY 1.88 2.05 1.14 2.17 2.50 4.00 2.30 -12.58%
P/NAPS 0.61 0.59 0.56 0.31 0.27 0.17 0.30 60.56%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 05/05/21 24/02/21 25/11/20 26/08/20 17/06/20 25/02/20 -
Price 0.705 1.25 1.04 0.63 0.565 0.36 0.375 -
P/RPS 0.27 0.53 0.49 0.32 0.29 0.16 0.16 41.78%
P/EPS 2.41 6.66 9.10 12.83 16.74 6.10 13.27 -67.96%
EY 41.44 15.03 10.99 7.79 5.97 16.39 7.54 211.75%
DY 2.75 1.60 0.96 1.59 1.77 2.78 2.67 1.98%
P/NAPS 0.42 0.75 0.66 0.42 0.38 0.24 0.26 37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment