[PRESTAR] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 262.34%
YoY- 165.56%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 539,169 618,150 460,309 363,910 456,525 781,198 727,444 -4.86%
PBT 27,129 28,913 101,037 11,073 314 29,878 74,476 -15.48%
Tax -3,577 -3,685 -18,834 -2,584 5,684 -8,309 -18,213 -23.74%
NP 23,552 25,228 82,202 8,489 5,998 21,569 56,262 -13.50%
-
NP to SH 23,552 25,228 82,210 8,544 3,217 16,345 46,741 -10.79%
-
Tax Rate 13.19% 12.75% 18.64% 23.34% -1,810.19% 27.81% 24.45% -
Total Cost 515,617 592,922 378,106 355,421 450,526 759,629 671,181 -4.29%
-
Net Worth 434,686 421,921 371,006 288,975 281,802 282,486 269,808 8.26%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 4,789 - 13,369 - - 2,615 - -
Div Payout % 20.34% - 16.26% - - 16.00% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 434,686 421,921 371,006 288,975 281,802 282,486 269,808 8.26%
NOSH 360,589 360,589 360,550 204,830 204,830 204,830 191,353 11.13%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 4.37% 4.08% 17.86% 2.33% 1.31% 2.76% 7.73% -
ROE 5.42% 5.98% 22.16% 2.96% 1.14% 5.79% 17.32% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 150.08 180.21 137.72 187.64 233.28 398.22 380.16 -14.34%
EPS 6.56 7.35 24.60 4.40 1.64 8.31 24.43 -19.67%
DPS 1.33 0.00 4.00 0.00 0.00 1.33 0.00 -
NAPS 1.21 1.23 1.11 1.49 1.44 1.44 1.41 -2.51%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 149.52 171.43 127.65 100.92 126.61 216.65 201.74 -4.86%
EPS 6.53 7.00 22.80 2.37 0.89 4.53 12.96 -10.79%
DPS 1.33 0.00 3.71 0.00 0.00 0.73 0.00 -
NAPS 1.2055 1.1701 1.0289 0.8014 0.7815 0.7834 0.7482 8.27%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.415 0.435 0.615 0.46 0.42 0.74 1.33 -
P/RPS 0.28 0.24 0.45 0.25 0.18 0.19 0.35 -3.64%
P/EPS 6.33 5.91 2.50 10.44 25.55 8.88 5.44 2.55%
EY 15.80 16.91 39.99 9.58 3.91 11.26 18.37 -2.47%
DY 3.21 0.00 6.50 0.00 0.00 1.80 0.00 -
P/NAPS 0.34 0.35 0.55 0.31 0.29 0.51 0.94 -15.58%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 24/11/22 24/11/21 25/11/20 26/11/19 27/11/18 22/11/17 -
Price 0.40 0.445 0.625 0.63 0.415 0.60 1.10 -
P/RPS 0.27 0.25 0.45 0.34 0.18 0.15 0.29 -1.18%
P/EPS 6.10 6.05 2.54 14.30 25.24 7.20 4.50 5.19%
EY 16.39 16.53 39.35 6.99 3.96 13.89 22.21 -4.93%
DY 3.33 0.00 6.40 0.00 0.00 2.22 0.00 -
P/NAPS 0.33 0.36 0.56 0.42 0.29 0.42 0.78 -13.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment