[PRESTAR] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -115.09%
YoY- -127.02%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 454,168 342,394 225,260 112,839 508,124 585,899 378,954 12.79%
PBT 1,523 236 -1,870 -3,467 10,669 22,409 18,305 -80.85%
Tax 6,081 4,263 4,576 3,327 7,240 -6,232 -5,374 -
NP 7,604 4,499 2,706 -140 17,909 16,177 12,931 -29.74%
-
NP to SH 5,529 2,413 161 -1,903 12,610 12,259 10,118 -33.08%
-
Tax Rate -399.28% -1,806.36% - - -67.86% 27.81% 29.36% -
Total Cost 446,564 337,895 222,554 112,979 490,215 569,722 366,023 14.13%
-
Net Worth 285,634 281,802 279,888 278,148 281,874 282,486 281,285 1.02%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 1,956 - - - 2,936 1,961 - -
Div Payout % 35.38% - - - 23.28% 16.00% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 285,634 281,802 279,888 278,148 281,874 282,486 281,285 1.02%
NOSH 204,830 204,830 204,830 204,830 204,830 204,830 204,830 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.67% 1.31% 1.20% -0.12% 3.52% 2.76% 3.41% -
ROE 1.94% 0.86% 0.06% -0.68% 4.47% 4.34% 3.60% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 232.14 174.96 115.09 57.61 259.58 298.67 192.65 13.19%
EPS 2.83 1.23 0.08 -0.97 6.42 6.23 5.13 -32.66%
DPS 1.00 0.00 0.00 0.00 1.50 1.00 0.00 -
NAPS 1.46 1.44 1.43 1.42 1.44 1.44 1.43 1.38%
Adjusted Per Share Value based on latest NOSH - 204,830
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 125.95 94.95 62.47 31.29 140.91 162.48 105.09 12.79%
EPS 1.53 0.67 0.04 -0.53 3.50 3.40 2.81 -33.24%
DPS 0.54 0.00 0.00 0.00 0.81 0.54 0.00 -
NAPS 0.7921 0.7815 0.7762 0.7714 0.7817 0.7834 0.7801 1.02%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.435 0.42 0.545 0.68 0.52 0.74 0.83 -
P/RPS 0.19 0.24 0.47 1.18 0.20 0.25 0.43 -41.90%
P/EPS 15.39 34.06 662.55 -69.99 8.07 11.84 16.14 -3.11%
EY 6.50 2.94 0.15 -1.43 12.39 8.44 6.20 3.19%
DY 2.30 0.00 0.00 0.00 2.88 1.35 0.00 -
P/NAPS 0.30 0.29 0.38 0.48 0.36 0.51 0.58 -35.48%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 26/11/19 28/08/19 29/05/19 27/02/19 27/11/18 28/08/18 -
Price 0.375 0.415 0.41 0.575 0.61 0.60 0.815 -
P/RPS 0.16 0.24 0.36 1.00 0.23 0.20 0.42 -47.35%
P/EPS 13.27 33.66 498.43 -59.19 9.47 9.60 15.84 -11.10%
EY 7.54 2.97 0.20 -1.69 10.56 10.42 6.31 12.56%
DY 2.67 0.00 0.00 0.00 2.46 1.67 0.00 -
P/NAPS 0.26 0.29 0.29 0.40 0.42 0.42 0.57 -40.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment