[PRESTAR] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
20-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -74.76%
YoY- -72.52%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 527,443 405,740 271,365 126,920 533,636 406,211 275,896 53.85%
PBT 29,473 22,994 13,413 3,408 16,550 18,201 18,725 35.19%
Tax -9,492 -7,368 -4,557 -771 -5,200 -5,736 -4,878 55.67%
NP 19,981 15,626 8,856 2,637 11,350 12,465 13,847 27.60%
-
NP to SH 11,227 8,906 4,559 1,407 5,574 7,041 9,239 13.83%
-
Tax Rate 32.21% 32.04% 33.97% 22.62% 31.42% 31.51% 26.05% -
Total Cost 507,462 390,114 262,509 124,283 522,286 393,746 262,049 55.17%
-
Net Worth 157,387 155,723 153,713 149,493 148,523 150,254 148,452 3.96%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 4,371 - - - 4,368 - - -
Div Payout % 38.94% - - - 78.37% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 157,387 155,723 153,713 149,493 148,523 150,254 148,452 3.96%
NOSH 174,875 174,970 174,674 175,874 174,733 174,714 174,650 0.08%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 3.79% 3.85% 3.26% 2.08% 2.13% 3.07% 5.02% -
ROE 7.13% 5.72% 2.97% 0.94% 3.75% 4.69% 6.22% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 301.61 231.89 155.35 72.16 305.40 232.50 157.97 53.72%
EPS 6.42 5.09 2.61 0.80 3.19 4.03 5.29 13.73%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.90 0.89 0.88 0.85 0.85 0.86 0.85 3.87%
Adjusted Per Share Value based on latest NOSH - 175,874
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 146.27 112.52 75.26 35.20 147.99 112.65 76.51 53.85%
EPS 3.11 2.47 1.26 0.39 1.55 1.95 2.56 13.81%
DPS 1.21 0.00 0.00 0.00 1.21 0.00 0.00 -
NAPS 0.4365 0.4319 0.4263 0.4146 0.4119 0.4167 0.4117 3.96%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.62 0.53 0.54 0.48 0.42 0.66 0.68 -
P/RPS 0.21 0.23 0.35 0.67 0.14 0.28 0.43 -37.90%
P/EPS 9.66 10.41 20.69 60.00 13.17 16.38 12.85 -17.28%
EY 10.35 9.60 4.83 1.67 7.60 6.11 7.78 20.89%
DY 4.03 0.00 0.00 0.00 5.95 0.00 0.00 -
P/NAPS 0.69 0.60 0.61 0.56 0.49 0.77 0.80 -9.36%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 27/11/06 28/08/06 20/06/06 27/02/06 29/11/05 29/08/05 -
Price 0.77 0.65 0.54 0.52 0.48 0.55 0.64 -
P/RPS 0.26 0.28 0.35 0.72 0.16 0.24 0.41 -26.12%
P/EPS 11.99 12.77 20.69 65.00 15.05 13.65 12.10 -0.60%
EY 8.34 7.83 4.83 1.54 6.65 7.33 8.27 0.56%
DY 3.25 0.00 0.00 0.00 5.21 0.00 0.00 -
P/NAPS 0.86 0.73 0.61 0.61 0.56 0.64 0.75 9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment