[PRESTAR] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 224.02%
YoY- -50.65%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 108,520 527,443 405,740 271,365 126,920 533,636 406,211 -58.55%
PBT 16,533 29,473 22,994 13,413 3,408 16,550 18,201 -6.21%
Tax -2,148 -9,492 -7,368 -4,557 -771 -5,200 -5,736 -48.07%
NP 14,385 19,981 15,626 8,856 2,637 11,350 12,465 10.03%
-
NP to SH 12,628 11,227 8,906 4,559 1,407 5,574 7,041 47.66%
-
Tax Rate 12.99% 32.21% 32.04% 33.97% 22.62% 31.42% 31.51% -
Total Cost 94,135 507,462 390,114 262,509 124,283 522,286 393,746 -61.51%
-
Net Worth 167,688 157,387 155,723 153,713 149,493 148,523 150,254 7.60%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 18,822 4,371 - - - 4,368 - -
Div Payout % 149.05% 38.94% - - - 78.37% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 167,688 157,387 155,723 153,713 149,493 148,523 150,254 7.60%
NOSH 171,111 174,875 174,970 174,674 175,874 174,733 174,714 -1.38%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 13.26% 3.79% 3.85% 3.26% 2.08% 2.13% 3.07% -
ROE 7.53% 7.13% 5.72% 2.97% 0.94% 3.75% 4.69% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 63.42 301.61 231.89 155.35 72.16 305.40 232.50 -57.97%
EPS 7.38 6.42 5.09 2.61 0.80 3.19 4.03 49.73%
DPS 11.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.98 0.90 0.89 0.88 0.85 0.85 0.86 9.10%
Adjusted Per Share Value based on latest NOSH - 175,111
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 30.52 148.36 114.13 76.33 35.70 150.10 114.26 -58.55%
EPS 3.55 3.16 2.51 1.28 0.40 1.57 1.98 47.63%
DPS 5.29 1.23 0.00 0.00 0.00 1.23 0.00 -
NAPS 0.4717 0.4427 0.438 0.4324 0.4205 0.4178 0.4226 7.61%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.76 0.62 0.53 0.54 0.48 0.42 0.66 -
P/RPS 1.20 0.21 0.23 0.35 0.67 0.14 0.28 164.07%
P/EPS 10.30 9.66 10.41 20.69 60.00 13.17 16.38 -26.62%
EY 9.71 10.35 9.60 4.83 1.67 7.60 6.11 36.22%
DY 14.47 4.03 0.00 0.00 0.00 5.95 0.00 -
P/NAPS 0.78 0.69 0.60 0.61 0.56 0.49 0.77 0.86%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 27/02/07 27/11/06 28/08/06 20/06/06 27/02/06 29/11/05 -
Price 0.71 0.77 0.65 0.54 0.52 0.48 0.55 -
P/RPS 1.12 0.26 0.28 0.35 0.72 0.16 0.24 179.51%
P/EPS 9.62 11.99 12.77 20.69 65.00 15.05 13.65 -20.82%
EY 10.39 8.34 7.83 4.83 1.54 6.65 7.33 26.21%
DY 15.49 3.25 0.00 0.00 0.00 5.21 0.00 -
P/NAPS 0.72 0.86 0.73 0.61 0.61 0.56 0.64 8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment