[PRESTAR] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
20-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 195.91%
YoY- -72.52%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 121,703 134,375 144,445 126,920 127,425 130,315 144,693 -10.86%
PBT 6,479 9,581 10,005 3,408 -1,651 -524 8,319 -15.31%
Tax -2,124 -2,811 -3,786 -771 536 -858 -2,004 3.94%
NP 4,355 6,770 6,219 2,637 -1,115 -1,382 6,315 -21.89%
-
NP to SH 2,321 4,347 3,152 1,407 -1,467 -2,198 4,118 -31.69%
-
Tax Rate 32.78% 29.34% 37.84% 22.62% - - 24.09% -
Total Cost 117,348 127,605 138,226 124,283 128,540 131,697 138,378 -10.38%
-
Net Worth 157,060 156,001 154,097 149,493 190,360 150,022 148,317 3.88%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 4,362 - - - 2,619 - - -
Div Payout % 187.97% - - - 0.00% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 157,060 156,001 154,097 149,493 190,360 150,022 148,317 3.88%
NOSH 174,511 175,282 175,111 175,874 174,642 174,444 174,491 0.00%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 3.58% 5.04% 4.31% 2.08% -0.88% -1.06% 4.36% -
ROE 1.48% 2.79% 2.05% 0.94% -0.77% -1.47% 2.78% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 69.74 76.66 82.49 72.16 72.96 74.70 82.92 -10.87%
EPS 1.33 2.48 1.80 0.80 -0.84 -1.26 2.36 -31.70%
DPS 2.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.90 0.89 0.88 0.85 1.09 0.86 0.85 3.87%
Adjusted Per Share Value based on latest NOSH - 175,874
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 33.75 37.27 40.06 35.20 35.34 36.14 40.13 -10.87%
EPS 0.64 1.21 0.87 0.39 -0.41 -0.61 1.14 -31.87%
DPS 1.21 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.4356 0.4326 0.4274 0.4146 0.5279 0.416 0.4113 3.89%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.62 0.53 0.54 0.48 0.42 0.66 0.68 -
P/RPS 0.89 0.69 0.65 0.67 0.58 0.88 0.82 5.59%
P/EPS 46.62 21.37 30.00 60.00 -50.00 -52.38 28.81 37.71%
EY 2.15 4.68 3.33 1.67 -2.00 -1.91 3.47 -27.25%
DY 4.03 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 0.69 0.60 0.61 0.56 0.39 0.77 0.80 -9.36%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 27/11/06 28/08/06 20/06/06 27/02/06 29/11/05 29/08/05 -
Price 0.77 0.65 0.54 0.52 0.48 0.55 0.64 -
P/RPS 1.10 0.85 0.65 0.72 0.66 0.74 0.77 26.76%
P/EPS 57.89 26.21 30.00 65.00 -57.14 -43.65 27.12 65.55%
EY 1.73 3.82 3.33 1.54 -1.75 -2.29 3.69 -39.56%
DY 3.25 0.00 0.00 0.00 3.13 0.00 0.00 -
P/NAPS 0.86 0.73 0.61 0.61 0.44 0.64 0.75 9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment