[AMBANK] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
13-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 9.93%
YoY- 139.43%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 1,552,059 1,459,200 1,411,790 1,487,807 1,616,459 1,426,085 1,464,113 3.94%
PBT 344,942 325,705 273,633 308,616 325,669 225,281 334,871 1.98%
Tax -91,645 -90,624 -69,487 -84,975 -84,668 -110,056 -103,919 -8.00%
NP 253,297 235,081 204,146 223,641 241,001 115,225 230,952 6.32%
-
NP to SH 247,963 230,129 202,914 217,493 197,848 72,123 181,078 23.19%
-
Tax Rate 26.57% 27.82% 25.39% 27.53% 26.00% 48.85% 31.03% -
Total Cost 1,298,762 1,224,119 1,207,644 1,264,166 1,375,458 1,310,860 1,233,161 3.49%
-
Net Worth 7,430,724 7,407,702 7,136,035 6,950,263 6,121,650 5,857,122 5,653,166 19.89%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 158,561 - - - -
Div Payout % - - - 72.90% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 7,430,724 7,407,702 7,136,035 6,950,263 6,121,650 5,857,122 5,653,166 19.89%
NOSH 2,721,877 2,723,420 2,723,677 2,642,685 2,327,623 2,296,910 2,208,268 14.88%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 16.32% 16.11% 14.46% 15.03% 14.91% 8.08% 15.77% -
ROE 3.34% 3.11% 2.84% 3.13% 3.23% 1.23% 3.20% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 57.02 53.58 51.83 56.30 69.45 62.09 66.30 -9.52%
EPS 9.11 8.45 7.45 8.23 8.62 3.14 8.20 7.23%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.73 2.72 2.62 2.63 2.63 2.55 2.56 4.35%
Adjusted Per Share Value based on latest NOSH - 2,642,685
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 46.94 44.13 42.70 45.00 48.89 43.13 44.28 3.94%
EPS 7.50 6.96 6.14 6.58 5.98 2.18 5.48 23.15%
DPS 0.00 0.00 0.00 4.80 0.00 0.00 0.00 -
NAPS 2.2474 2.2405 2.1583 2.1021 1.8515 1.7715 1.7098 19.89%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.47 2.96 3.18 3.44 3.80 4.34 4.32 -
P/RPS 4.33 5.52 6.13 6.11 5.47 6.99 6.52 -23.78%
P/EPS 27.11 35.03 42.68 41.80 44.71 138.22 52.68 -35.65%
EY 3.69 2.85 2.34 2.39 2.24 0.72 1.90 55.34%
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 0.90 1.09 1.21 1.31 1.44 1.70 1.69 -34.17%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 13/02/09 11/11/08 12/08/08 13/05/08 28/01/08 14/11/07 08/08/07 -
Price 2.43 2.25 3.22 3.84 3.56 4.14 4.26 -
P/RPS 4.26 4.20 6.21 6.82 5.13 6.67 6.43 -23.90%
P/EPS 26.67 26.63 43.22 46.66 41.88 131.85 51.95 -35.75%
EY 3.75 3.76 2.31 2.14 2.39 0.76 1.92 55.93%
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.89 0.83 1.23 1.46 1.35 1.62 1.66 -33.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment