[SPB] QoQ Quarter Result on 31-Oct-2010 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
23-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 600.23%
YoY- 44.5%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 90,390 51,884 46,809 52,267 42,528 52,358 55,907 37.87%
PBT 34,720 38,663 9,631 59,742 15,703 -16,028 12,269 100.45%
Tax -3,019 -5,251 -3,234 -3,871 -6,592 -6,181 -4,308 -21.15%
NP 31,701 33,412 6,397 55,871 9,111 -22,209 7,961 151.86%
-
NP to SH 31,581 30,224 5,062 52,769 7,536 -25,625 6,776 179.80%
-
Tax Rate 8.70% 13.58% 33.58% 6.48% 41.98% - 35.11% -
Total Cost 58,689 18,472 40,412 -3,604 33,417 74,567 47,946 14.47%
-
Net Worth 1,800,701 1,768,790 1,766,534 1,758,866 1,710,224 1,700,318 1,754,192 1.76%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - 34,352 - - - -
Div Payout % - - - 65.10% - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 1,800,701 1,768,790 1,766,534 1,758,866 1,710,224 1,700,318 1,754,192 1.76%
NOSH 343,645 343,454 344,353 343,528 344,109 343,498 343,959 -0.06%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 35.07% 64.40% 13.67% 106.90% 21.42% -42.42% 14.24% -
ROE 1.75% 1.71% 0.29% 3.00% 0.44% -1.51% 0.39% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 26.30 15.11 13.59 15.21 12.36 15.24 16.25 37.96%
EPS 9.19 8.80 1.47 15.36 2.19 -7.46 1.97 179.97%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 5.24 5.15 5.13 5.12 4.97 4.95 5.10 1.82%
Adjusted Per Share Value based on latest NOSH - 343,528
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 26.31 15.10 13.62 15.21 12.38 15.24 16.27 37.89%
EPS 9.19 8.80 1.47 15.36 2.19 -7.46 1.97 179.97%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 5.2404 5.1476 5.141 5.1187 4.9771 4.9483 5.1051 1.76%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 3.56 4.12 3.88 3.66 3.42 3.50 3.42 -
P/RPS 13.53 27.27 28.54 24.06 27.67 22.96 21.04 -25.55%
P/EPS 38.74 46.82 263.95 23.83 156.16 -46.92 173.60 -63.31%
EY 2.58 2.14 0.38 4.20 0.64 -2.13 0.58 171.21%
DY 0.00 0.00 0.00 2.73 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.76 0.71 0.69 0.71 0.67 0.99%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 27/06/11 25/03/11 23/12/10 23/09/10 21/06/10 24/03/10 -
Price 3.07 3.75 4.00 3.40 3.38 3.26 3.44 -
P/RPS 11.67 24.82 29.43 22.35 27.35 21.39 21.16 -32.82%
P/EPS 33.41 42.61 272.11 22.13 154.34 -43.70 174.62 -66.89%
EY 2.99 2.35 0.37 4.52 0.65 -2.29 0.57 202.81%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 0.59 0.73 0.78 0.66 0.68 0.66 0.67 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment