[SPB] QoQ Quarter Result on 31-Oct-2011 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
22-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Oct-2011 [#4]
Profit Trend
QoQ- 39.2%
YoY- -16.69%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 57,047 59,334 52,148 64,442 90,390 51,884 46,809 14.10%
PBT 40,594 19,733 5,051 56,560 34,720 38,663 9,631 161.16%
Tax -2,526 -4,987 -3,673 -10,842 -3,019 -5,251 -3,234 -15.19%
NP 38,068 14,746 1,378 45,718 31,701 33,412 6,397 228.74%
-
NP to SH 37,906 11,302 552 43,961 31,581 30,224 5,062 283.22%
-
Tax Rate 6.22% 25.27% 72.72% 19.17% 8.70% 13.58% 33.58% -
Total Cost 18,979 44,588 50,770 18,724 58,689 18,472 40,412 -39.60%
-
Net Worth 1,872,712 1,831,478 1,848,659 1,849,180 1,800,701 1,768,790 1,766,534 3.97%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 1,872,712 1,831,478 1,848,659 1,849,180 1,800,701 1,768,790 1,766,534 3.97%
NOSH 343,617 343,617 343,617 343,713 343,645 343,454 344,353 -0.14%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin 66.73% 24.85% 2.64% 70.94% 35.07% 64.40% 13.67% -
ROE 2.02% 0.62% 0.03% 2.38% 1.75% 1.71% 0.29% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 16.60 17.27 15.18 18.75 26.30 15.11 13.59 14.28%
EPS 11.03 3.29 0.16 12.79 9.19 8.80 1.47 283.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.45 5.33 5.38 5.38 5.24 5.15 5.13 4.12%
Adjusted Per Share Value based on latest NOSH - 343,713
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 16.60 17.27 15.18 18.75 26.31 15.10 13.62 14.11%
EPS 11.03 3.29 0.16 12.79 9.19 8.80 1.47 283.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.45 5.33 5.38 5.3815 5.2404 5.1476 5.141 3.97%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 3.37 3.59 3.36 3.35 3.56 4.12 3.88 -
P/RPS 20.30 20.79 22.14 17.87 13.53 27.27 28.54 -20.33%
P/EPS 30.55 109.15 2,091.58 26.19 38.74 46.82 263.95 -76.28%
EY 3.27 0.92 0.05 3.82 2.58 2.14 0.38 320.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.62 0.62 0.68 0.80 0.76 -12.70%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 26/09/12 26/06/12 29/03/12 22/12/11 29/09/11 27/06/11 25/03/11 -
Price 3.42 3.32 3.73 3.34 3.07 3.75 4.00 -
P/RPS 20.60 19.23 24.58 17.81 11.67 24.82 29.43 -21.18%
P/EPS 31.00 100.94 2,321.90 26.11 33.41 42.61 272.11 -76.53%
EY 3.23 0.99 0.04 3.83 2.99 2.35 0.37 324.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.69 0.62 0.59 0.73 0.78 -13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment