[SPB] QoQ Quarter Result on 30-Apr-2012 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- 1947.46%
YoY- -62.61%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 61,073 55,893 57,047 59,334 52,148 64,442 90,390 -22.90%
PBT 23,661 56,761 40,594 19,733 5,051 56,560 34,720 -22.46%
Tax -3,382 -35,287 -2,526 -4,987 -3,673 -10,842 -3,019 7.82%
NP 20,279 21,474 38,068 14,746 1,378 45,718 31,701 -25.65%
-
NP to SH 19,362 19,285 37,906 11,302 552 43,961 31,581 -27.72%
-
Tax Rate 14.29% 62.17% 6.22% 25.27% 72.72% 19.17% 8.70% -
Total Cost 40,794 34,419 18,979 44,588 50,770 18,724 58,689 -21.44%
-
Net Worth 1,907,074 1,887,248 1,872,712 1,831,478 1,848,659 1,849,180 1,800,701 3.88%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 1,907,074 1,887,248 1,872,712 1,831,478 1,848,659 1,849,180 1,800,701 3.88%
NOSH 343,617 343,617 343,617 343,617 343,617 343,713 343,645 -0.00%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin 33.20% 38.42% 66.73% 24.85% 2.64% 70.94% 35.07% -
ROE 1.02% 1.02% 2.02% 0.62% 0.03% 2.38% 1.75% -
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 17.77 16.26 16.60 17.27 15.18 18.75 26.30 -22.90%
EPS 5.63 5.61 11.03 3.29 0.16 12.79 9.19 -27.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.55 5.49 5.45 5.33 5.38 5.38 5.24 3.88%
Adjusted Per Share Value based on latest NOSH - 343,617
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 17.77 16.26 16.60 17.27 15.18 18.75 26.31 -22.92%
EPS 5.63 5.61 11.03 3.29 0.16 12.79 9.19 -27.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.55 5.49 5.45 5.33 5.38 5.3815 5.2404 3.88%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 3.45 3.50 3.37 3.59 3.36 3.35 3.56 -
P/RPS 19.41 21.51 20.30 20.79 22.14 17.87 13.53 27.06%
P/EPS 61.23 62.39 30.55 109.15 2,091.58 26.19 38.74 35.49%
EY 1.63 1.60 3.27 0.92 0.05 3.82 2.58 -26.26%
DY 0.00 2.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.64 0.62 0.67 0.62 0.62 0.68 -5.94%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 25/03/13 28/12/12 26/09/12 26/06/12 29/03/12 22/12/11 29/09/11 -
Price 3.60 3.35 3.42 3.32 3.73 3.34 3.07 -
P/RPS 20.25 20.59 20.60 19.23 24.58 17.81 11.67 44.15%
P/EPS 63.89 59.71 31.00 100.94 2,321.90 26.11 33.41 53.76%
EY 1.57 1.67 3.23 0.99 0.04 3.83 2.99 -34.78%
DY 0.00 2.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.61 0.63 0.62 0.69 0.62 0.59 6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment