[GENP] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -13.43%
YoY- -23.63%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 544,318 569,038 643,592 475,370 525,744 621,696 482,338 8.40%
PBT 38,795 90,692 81,094 18,532 25,931 59,908 14,839 89.88%
Tax -7,916 -20,002 -24,126 -5,460 -7,612 -17,848 -4,577 44.13%
NP 30,879 70,690 56,968 13,072 18,319 42,060 10,262 108.56%
-
NP to SH 22,637 91,296 61,688 17,958 20,744 41,684 14,269 36.06%
-
Tax Rate 20.40% 22.05% 29.75% 29.46% 29.35% 29.79% 30.84% -
Total Cost 513,439 498,348 586,624 462,298 507,425 579,636 472,076 5.76%
-
Net Worth 4,907,672 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 12.47%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 53,831 - 85,233 - 28,462 - 66,304 -12.98%
Div Payout % 237.80% - 138.17% - 137.21% - 464.67% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 4,907,672 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 12.47%
NOSH 897,358 897,358 897,358 897,358 897,358 808,857 805,649 7.45%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.67% 12.42% 8.85% 2.75% 3.48% 6.77% 2.13% -
ROE 0.46% 1.93% 1.27% 0.37% 0.47% 1.00% 0.35% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 60.67 63.42 71.73 52.98 64.65 77.03 60.02 0.72%
EPS 2.52 10.18 6.88 2.00 2.55 5.16 1.78 26.10%
DPS 6.00 0.00 9.50 0.00 3.50 0.00 8.25 -19.14%
NAPS 5.47 5.26 5.43 5.40 5.40 5.18 5.12 4.51%
Adjusted Per Share Value based on latest NOSH - 897,358
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 60.66 63.41 71.72 52.97 58.59 69.28 53.75 8.40%
EPS 2.52 10.17 6.87 2.00 2.31 4.65 1.59 35.97%
DPS 6.00 0.00 9.50 0.00 3.17 0.00 7.39 -12.98%
NAPS 5.469 5.2591 5.429 5.399 4.8937 4.659 4.5856 12.47%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 9.83 9.50 10.58 9.91 10.00 10.60 9.86 -
P/RPS 16.20 14.98 14.75 18.70 15.47 13.76 16.43 -0.93%
P/EPS 389.60 93.36 153.88 495.11 392.03 205.24 555.36 -21.06%
EY 0.26 1.07 0.65 0.20 0.26 0.49 0.18 27.80%
DY 0.61 0.00 0.90 0.00 0.35 0.00 0.84 -19.22%
P/NAPS 1.80 1.81 1.95 1.84 1.85 2.05 1.93 -4.54%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 20/05/20 26/02/20 27/11/19 28/08/19 24/05/19 26/02/19 -
Price 9.90 9.66 10.00 10.60 10.00 10.20 10.62 -
P/RPS 16.32 15.23 13.94 20.01 15.47 13.24 17.70 -5.27%
P/EPS 392.38 94.93 145.44 529.59 392.03 197.50 598.16 -24.52%
EY 0.25 1.05 0.69 0.19 0.26 0.51 0.17 29.34%
DY 0.61 0.00 0.95 0.00 0.35 0.00 0.78 -15.12%
P/NAPS 1.81 1.84 1.84 1.96 1.85 1.97 2.07 -8.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment