[YTLLAND] QoQ Quarter Result on 30-Jun-2011 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 207.08%
YoY- 154.36%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 220,326 222,477 3,382 8,803 23,017 27,397 14,029 526.08%
PBT 19,932 10,944 3,895 14,254 5,230 4,031 4,234 180.62%
Tax -6,122 -1,768 -1,366 -2,420 -1,787 -1,792 -1,111 211.65%
NP 13,810 9,176 2,529 11,834 3,443 2,239 3,123 169.16%
-
NP to SH 9,808 6,383 2,879 9,765 3,180 2,162 3,192 111.21%
-
Tax Rate 30.71% 16.15% 35.07% 16.98% 34.17% 44.46% 26.24% -
Total Cost 206,516 213,301 853 -3,031 19,574 25,158 10,906 609.16%
-
Net Worth 1,123,634 1,114,643 567,574 557,999 570,769 582,076 572,923 56.61%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 1,123,634 1,114,643 567,574 557,999 570,769 582,076 572,923 56.61%
NOSH 952,233 952,686 822,571 820,588 815,384 831,538 818,461 10.60%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 6.27% 4.12% 74.78% 134.43% 14.96% 8.17% 22.26% -
ROE 0.87% 0.57% 0.51% 1.75% 0.56% 0.37% 0.56% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 23.14 23.35 0.41 1.07 2.82 3.29 1.71 466.96%
EPS 1.03 0.67 0.35 1.19 0.39 0.26 0.39 90.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.17 0.69 0.68 0.70 0.70 0.70 41.59%
Adjusted Per Share Value based on latest NOSH - 820,588
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 26.09 26.35 0.40 1.04 2.73 3.24 1.66 526.39%
EPS 1.16 0.76 0.34 1.16 0.38 0.26 0.38 110.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3308 1.3201 0.6722 0.6609 0.676 0.6894 0.6785 56.62%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.04 1.05 0.85 1.60 1.91 1.42 0.92 -
P/RPS 4.49 4.50 206.74 149.15 67.66 43.10 53.67 -80.84%
P/EPS 100.97 156.72 242.86 134.45 489.74 546.15 235.90 -43.17%
EY 0.99 0.64 0.41 0.74 0.20 0.18 0.42 77.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.90 1.23 2.35 2.73 2.03 1.31 -23.27%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 22/05/12 23/02/12 17/11/11 25/08/11 26/05/11 24/02/11 25/11/10 -
Price 0.95 1.08 1.17 1.04 1.68 1.68 1.36 -
P/RPS 4.11 4.62 284.57 96.95 59.51 50.99 79.34 -86.07%
P/EPS 92.23 161.19 334.29 87.39 430.77 646.15 348.72 -58.76%
EY 1.08 0.62 0.30 1.14 0.23 0.15 0.29 140.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.92 1.70 1.53 2.40 2.40 1.94 -44.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment