[YTLLAND] QoQ TTM Result on 30-Jun-2011 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 46.0%
YoY- -2.99%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 454,988 257,679 62,599 73,246 102,059 106,702 163,519 97.70%
PBT 48,819 34,117 27,204 27,543 19,000 19,137 21,590 72.19%
Tax -11,706 -7,371 -7,395 -7,140 -4,556 -4,567 -5,493 65.52%
NP 37,113 26,746 19,809 20,403 14,444 14,570 16,097 74.43%
-
NP to SH 28,600 21,972 17,751 18,064 12,373 12,955 14,501 57.20%
-
Tax Rate 23.98% 21.61% 27.18% 25.92% 23.98% 23.86% 25.44% -
Total Cost 417,875 230,933 42,790 52,843 87,615 92,132 147,422 100.16%
-
Net Worth 1,123,634 1,114,643 567,574 557,999 570,769 582,076 572,923 56.61%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 1,123,634 1,114,643 567,574 557,999 570,769 582,076 572,923 56.61%
NOSH 952,233 952,686 822,571 820,588 815,384 831,538 818,461 10.60%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 8.16% 10.38% 31.64% 27.86% 14.15% 13.65% 9.84% -
ROE 2.55% 1.97% 3.13% 3.24% 2.17% 2.23% 2.53% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 47.78 27.05 7.61 8.93 12.52 12.83 19.98 78.73%
EPS 3.00 2.31 2.16 2.20 1.52 1.56 1.77 42.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.17 0.69 0.68 0.70 0.70 0.70 41.59%
Adjusted Per Share Value based on latest NOSH - 820,588
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 53.89 30.52 7.41 8.67 12.09 12.64 19.37 97.68%
EPS 3.39 2.60 2.10 2.14 1.47 1.53 1.72 57.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3308 1.3201 0.6722 0.6609 0.676 0.6894 0.6785 56.62%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.04 1.05 0.85 1.60 1.91 1.42 0.92 -
P/RPS 2.18 3.88 11.17 17.93 15.26 11.07 4.60 -39.18%
P/EPS 34.63 45.53 39.39 72.68 125.87 91.15 51.93 -23.65%
EY 2.89 2.20 2.54 1.38 0.79 1.10 1.93 30.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.90 1.23 2.35 2.73 2.03 1.31 -23.27%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 22/05/12 23/02/12 17/11/11 25/08/11 26/05/11 24/02/11 25/11/10 -
Price 0.95 1.08 1.17 1.04 1.68 1.68 1.36 -
P/RPS 1.99 3.99 15.37 11.65 13.42 13.09 6.81 -55.93%
P/EPS 31.63 46.83 54.22 47.24 110.71 107.83 76.76 -44.59%
EY 3.16 2.14 1.84 2.12 0.90 0.93 1.30 80.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.92 1.70 1.53 2.40 2.40 1.94 -44.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment