[YTLLAND] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -66.97%
YoY- -90.77%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 97,155 81,191 74,742 58,887 64,359 85,193 76,055 17.71%
PBT 9,765 -9,300 1,905 692 2,111 1,532 4,345 71.49%
Tax -2,328 8,159 -1,544 -261 -962 381 -1,547 31.28%
NP 7,437 -1,141 361 431 1,149 1,913 2,798 91.76%
-
NP to SH 7,312 1,565 427 401 1,214 2,291 1,594 175.82%
-
Tax Rate 23.84% - 81.05% 37.72% 45.57% -24.87% 35.60% -
Total Cost 89,718 82,332 74,381 58,456 63,210 83,280 73,257 14.45%
-
Net Worth 573,327 546,125 572,180 537,340 542,253 559,844 344,509 40.38%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 573,327 546,125 572,180 537,340 542,253 559,844 344,509 40.38%
NOSH 830,909 803,125 853,999 801,999 809,333 835,588 514,193 37.66%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 7.65% -1.41% 0.48% 0.73% 1.79% 2.25% 3.68% -
ROE 1.28% 0.29% 0.07% 0.07% 0.22% 0.41% 0.46% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.69 10.11 8.75 7.34 7.95 10.20 14.79 -14.50%
EPS 0.88 0.19 0.05 0.05 0.15 0.28 0.31 100.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.67 0.67 0.67 0.67 0.67 1.97%
Adjusted Per Share Value based on latest NOSH - 801,999
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.51 9.62 8.85 6.97 7.62 10.09 9.01 17.71%
EPS 0.87 0.19 0.05 0.05 0.14 0.27 0.19 175.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.679 0.6468 0.6777 0.6364 0.6422 0.6631 0.408 40.39%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.95 0.85 0.56 0.47 0.74 1.01 1.05 -
P/RPS 8.12 8.41 6.40 6.40 9.31 9.91 7.10 9.35%
P/EPS 107.95 436.20 1,120.00 940.00 493.33 368.37 338.71 -53.30%
EY 0.93 0.23 0.09 0.11 0.20 0.27 0.30 112.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.25 0.84 0.70 1.10 1.51 1.57 -8.23%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 19/11/09 20/08/09 21/05/09 19/02/09 20/11/08 19/08/08 22/05/08 -
Price 1.10 0.99 0.76 0.57 0.43 0.96 1.20 -
P/RPS 9.41 9.79 8.68 7.76 5.41 9.42 8.11 10.40%
P/EPS 125.00 508.05 1,520.00 1,140.00 286.67 350.14 387.10 -52.89%
EY 0.80 0.20 0.07 0.09 0.35 0.29 0.26 111.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.46 1.13 0.85 0.64 1.43 1.79 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment