[YTLLAND] QoQ Quarter Result on 31-Mar-2010 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 1.46%
YoY- 781.03%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 27,397 14,029 37,616 27,660 84,214 97,155 81,191 -51.43%
PBT 4,031 4,234 5,505 5,367 6,484 9,765 -9,300 -
Tax -1,792 -1,111 134 -1,798 -2,718 -2,328 8,159 -
NP 2,239 3,123 5,639 3,569 3,766 7,437 -1,141 -
-
NP to SH 2,162 3,192 3,839 3,762 3,708 7,312 1,565 23.96%
-
Tax Rate 44.46% 26.24% -2.43% 33.50% 41.92% 23.84% - -
Total Cost 25,158 10,906 31,977 24,091 80,448 89,718 82,332 -54.53%
-
Net Worth 582,076 572,923 587,749 576,840 568,560 573,327 546,125 4.32%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 582,076 572,923 587,749 576,840 568,560 573,327 546,125 4.32%
NOSH 831,538 818,461 839,642 836,000 824,000 830,909 803,125 2.33%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 8.17% 22.26% 14.99% 12.90% 4.47% 7.65% -1.41% -
ROE 0.37% 0.56% 0.65% 0.65% 0.65% 1.28% 0.29% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 3.29 1.71 4.48 3.31 10.22 11.69 10.11 -52.59%
EPS 0.26 0.39 0.46 0.45 0.45 0.88 0.19 23.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.70 0.69 0.69 0.69 0.68 1.94%
Adjusted Per Share Value based on latest NOSH - 836,000
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 3.24 1.66 4.46 3.28 9.97 11.51 9.62 -51.49%
EPS 0.26 0.38 0.45 0.45 0.44 0.87 0.19 23.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6894 0.6785 0.6961 0.6832 0.6734 0.679 0.6468 4.33%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.42 0.92 0.93 1.07 1.14 0.95 0.85 -
P/RPS 43.10 53.67 20.76 32.34 11.15 8.12 8.41 196.36%
P/EPS 546.15 235.90 203.40 237.78 253.33 107.95 436.20 16.11%
EY 0.18 0.42 0.49 0.42 0.39 0.93 0.23 -15.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.31 1.33 1.55 1.65 1.38 1.25 38.04%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 25/11/10 19/08/10 27/05/10 25/02/10 19/11/09 20/08/09 -
Price 1.68 1.36 0.94 0.94 0.99 1.10 0.99 -
P/RPS 50.99 79.34 20.98 28.41 9.69 9.41 9.79 199.56%
P/EPS 646.15 348.72 205.59 208.89 220.00 125.00 508.05 17.33%
EY 0.15 0.29 0.49 0.48 0.45 0.80 0.20 -17.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.94 1.34 1.36 1.43 1.59 1.46 39.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment