[YTLLAND] QoQ TTM Result on 31-Mar-2010 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 25.63%
YoY- 277.27%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 106,702 163,519 246,645 290,220 337,302 311,975 279,179 -47.24%
PBT 19,137 21,590 27,121 12,316 8,854 3,062 -4,592 -
Tax -4,567 -5,493 -6,710 1,315 1,569 4,026 5,392 -
NP 14,570 16,097 20,411 13,631 10,423 7,088 800 588.57%
-
NP to SH 12,955 14,501 18,621 16,347 13,012 9,705 3,607 133.98%
-
Tax Rate 23.86% 25.44% 24.74% -10.68% -17.72% -131.48% - -
Total Cost 92,132 147,422 226,234 276,589 326,879 304,887 278,379 -52.05%
-
Net Worth 582,076 572,923 587,749 576,840 568,560 573,327 546,125 4.32%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 582,076 572,923 587,749 576,840 568,560 573,327 546,125 4.32%
NOSH 831,538 818,461 839,642 836,000 824,000 830,909 803,125 2.33%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 13.65% 9.84% 8.28% 4.70% 3.09% 2.27% 0.29% -
ROE 2.23% 2.53% 3.17% 2.83% 2.29% 1.69% 0.66% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 12.83 19.98 29.37 34.72 40.93 37.55 34.76 -48.45%
EPS 1.56 1.77 2.22 1.96 1.58 1.17 0.45 128.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.70 0.69 0.69 0.69 0.68 1.94%
Adjusted Per Share Value based on latest NOSH - 836,000
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 12.64 19.37 29.21 34.37 39.95 36.95 33.06 -47.22%
EPS 1.53 1.72 2.21 1.94 1.54 1.15 0.43 132.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6894 0.6785 0.6961 0.6832 0.6734 0.679 0.6468 4.33%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.42 0.92 0.93 1.07 1.14 0.95 0.85 -
P/RPS 11.07 4.60 3.17 3.08 2.78 2.53 2.45 172.55%
P/EPS 91.15 51.93 41.93 54.72 72.19 81.34 189.26 -38.47%
EY 1.10 1.93 2.38 1.83 1.39 1.23 0.53 62.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.31 1.33 1.55 1.65 1.38 1.25 38.04%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 25/11/10 19/08/10 27/05/10 25/02/10 19/11/09 20/08/09 -
Price 1.68 1.36 0.94 0.94 0.99 1.10 0.99 -
P/RPS 13.09 6.81 3.20 2.71 2.42 2.93 2.85 175.54%
P/EPS 107.83 76.76 42.39 48.07 62.69 94.18 220.43 -37.83%
EY 0.93 1.30 2.36 2.08 1.60 1.06 0.45 62.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.94 1.34 1.36 1.43 1.59 1.46 39.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment