[YTLLAND] YoY TTM Result on 31-Mar-2010 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 25.63%
YoY- 277.27%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 249,094 454,988 102,059 290,220 283,181 386,346 120,553 12.84%
PBT 35,072 48,819 19,000 12,316 6,240 28,815 32,399 1.32%
Tax -13,927 -11,706 -4,556 1,315 -2,386 -4,571 -2,795 30.65%
NP 21,145 37,113 14,444 13,631 3,854 24,244 29,604 -5.44%
-
NP to SH 13,353 28,600 12,373 16,347 4,333 16,466 29,604 -12.41%
-
Tax Rate 39.71% 23.98% 23.98% -10.68% 38.24% 15.86% 8.63% -
Total Cost 227,949 417,875 87,615 276,589 279,327 362,102 90,949 16.53%
-
Net Worth 450,529 1,123,634 570,769 576,840 572,180 344,509 1,149,790 -14.44%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 450,529 1,123,634 570,769 576,840 572,180 344,509 1,149,790 -14.44%
NOSH 388,387 952,233 815,384 836,000 853,999 514,193 827,187 -11.82%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 8.49% 8.16% 14.15% 4.70% 1.36% 6.28% 24.56% -
ROE 2.96% 2.55% 2.17% 2.83% 0.76% 4.78% 2.57% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 64.14 47.78 12.52 34.72 33.16 75.14 14.57 27.99%
EPS 3.44 3.00 1.52 1.96 0.51 3.20 3.58 -0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.18 0.70 0.69 0.67 0.67 1.39 -2.96%
Adjusted Per Share Value based on latest NOSH - 836,000
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 29.50 53.89 12.09 34.37 33.54 45.76 14.28 12.84%
EPS 1.58 3.39 1.47 1.94 0.51 1.95 3.51 -12.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5336 1.3308 0.676 0.6832 0.6777 0.408 1.3618 -14.44%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.895 1.04 1.91 1.07 0.56 1.05 1.13 -
P/RPS 1.40 2.18 15.26 3.08 1.69 1.40 7.75 -24.79%
P/EPS 26.03 34.63 125.87 54.72 110.37 32.79 31.57 -3.16%
EY 3.84 2.89 0.79 1.83 0.91 3.05 3.17 3.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.88 2.73 1.55 0.84 1.57 0.81 -0.83%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 22/05/12 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 -
Price 1.16 0.95 1.68 0.94 0.76 1.20 1.29 -
P/RPS 1.81 1.99 13.42 2.71 2.29 1.60 8.85 -23.22%
P/EPS 33.74 31.63 110.71 48.07 149.79 37.47 36.04 -1.09%
EY 2.96 3.16 0.90 2.08 0.67 2.67 2.77 1.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.81 2.40 1.36 1.13 1.79 0.93 1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment