[MELEWAR] QoQ Quarter Result on 31-Oct-2000 [#3]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -19.49%
YoY- -21.15%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 90,504 89,601 77,949 96,781 102,881 100,717 79,823 8.74%
PBT 12,029 9,411 6,261 18,680 23,218 19,753 19,690 -28.02%
Tax -2,168 -2,203 1,051 -2,854 -3,560 -3,048 -3,078 -20.85%
NP 9,861 7,208 7,312 15,826 19,658 16,705 16,612 -29.39%
-
NP to SH 9,861 7,208 7,312 15,826 19,658 16,705 16,612 -29.39%
-
Tax Rate 18.02% 23.41% -16.79% 15.28% 15.33% 15.43% 15.63% -
Total Cost 80,643 82,393 70,637 80,955 83,223 84,012 63,211 17.64%
-
Net Worth 586,287 576,956 569,940 577,862 471,005 453,794 437,033 21.65%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 586,287 576,956 569,940 577,862 471,005 453,794 437,033 21.65%
NOSH 79,014 79,035 79,048 79,050 78,632 79,058 79,029 -0.01%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 10.90% 8.04% 9.38% 16.35% 19.11% 16.59% 20.81% -
ROE 1.68% 1.25% 1.28% 2.74% 4.17% 3.68% 3.80% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 114.54 113.37 98.61 122.43 130.84 127.40 101.00 8.75%
EPS 12.48 9.12 9.25 20.02 25.00 21.13 21.02 -29.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.42 7.30 7.21 7.31 5.99 5.74 5.53 21.67%
Adjusted Per Share Value based on latest NOSH - 79,050
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 25.14 24.89 21.65 26.88 28.58 27.98 22.17 8.75%
EPS 2.74 2.00 2.03 4.40 5.46 4.64 4.61 -29.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6286 1.6027 1.5832 1.6052 1.3083 1.2605 1.214 21.65%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 4.56 4.14 5.10 5.45 5.95 6.00 5.65 -
P/RPS 3.98 3.65 5.17 4.45 4.55 4.71 5.59 -20.28%
P/EPS 36.54 45.39 55.14 27.22 23.80 28.40 26.88 22.73%
EY 2.74 2.20 1.81 3.67 4.20 3.52 3.72 -18.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.71 0.75 0.99 1.05 1.02 -29.03%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 17/09/01 23/07/01 28/03/01 15/11/00 23/08/00 16/05/00 29/03/00 -
Price 4.68 4.50 4.38 5.50 6.30 5.90 6.05 -
P/RPS 4.09 3.97 4.44 4.49 4.82 4.63 5.99 -22.47%
P/EPS 37.50 49.34 47.35 27.47 25.20 27.92 28.78 19.31%
EY 2.67 2.03 2.11 3.64 3.97 3.58 3.47 -16.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.61 0.75 1.05 1.03 1.09 -30.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment