[ANCOMNY] QoQ Annualized Quarter Result on 31-Aug-2018 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
25-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- 59.67%
YoY- 532.82%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 1,987,717 2,009,065 2,146,138 2,110,348 1,954,809 1,832,978 1,834,532 5.49%
PBT 19,972 18,380 39,142 49,720 47,028 45,549 39,672 -36.74%
Tax -22,055 -21,370 -20,470 -15,864 -21,367 -20,421 -22,998 -2.75%
NP -2,083 -2,990 18,672 33,856 25,661 25,128 16,674 -
-
NP to SH 15,287 6,604 17,640 28,072 17,581 12,094 5,066 108.96%
-
Tax Rate 110.43% 116.27% 52.30% 31.91% 45.43% 44.83% 57.97% -
Total Cost 1,989,800 2,012,055 2,127,466 2,076,492 1,929,148 1,807,850 1,817,858 6.21%
-
Net Worth 284,312 275,888 289,456 318,461 316,310 305,551 301,247 -3.78%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 284,312 275,888 289,456 318,461 316,310 305,551 301,247 -3.78%
NOSH 240,851 240,851 240,851 218,956 218,956 218,956 218,956 6.56%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin -0.10% -0.15% 0.87% 1.60% 1.31% 1.37% 0.91% -
ROE 5.38% 2.39% 6.09% 8.81% 5.56% 3.96% 1.68% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 943.83 953.96 1,000.94 980.75 908.47 851.85 852.57 7.02%
EPS 7.18 3.09 8.22 13.04 8.17 5.63 2.36 110.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.31 1.35 1.48 1.47 1.42 1.40 -2.39%
Adjusted Per Share Value based on latest NOSH - 218,956
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 170.55 172.38 184.14 181.07 167.72 157.27 157.40 5.50%
EPS 1.31 0.57 1.51 2.41 1.51 1.04 0.43 110.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2439 0.2367 0.2484 0.2732 0.2714 0.2622 0.2585 -3.80%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.465 0.485 0.52 0.655 0.495 0.53 0.535 -
P/RPS 0.05 0.05 0.05 0.07 0.05 0.06 0.06 -11.45%
P/EPS 6.41 15.47 6.32 5.02 6.06 9.43 22.72 -57.01%
EY 15.61 6.47 15.82 19.92 16.51 10.61 4.40 132.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.39 0.44 0.34 0.37 0.38 -7.15%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 29/07/19 26/04/19 24/01/19 25/10/18 26/07/18 30/04/18 26/01/18 -
Price 0.475 0.465 0.435 0.61 0.535 0.58 0.57 -
P/RPS 0.05 0.05 0.04 0.06 0.06 0.07 0.07 -20.11%
P/EPS 6.54 14.83 5.29 4.68 6.55 10.32 24.21 -58.24%
EY 15.28 6.74 18.91 21.39 15.27 9.69 4.13 139.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.32 0.41 0.36 0.41 0.41 -10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment