[PLENITU] QoQ Quarter Result on 30-Sep-2009 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
19-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -54.13%
YoY- -11.35%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 107,586 74,801 109,375 57,951 66,686 112,002 36,215 107.06%
PBT 35,851 30,638 31,082 15,979 32,613 43,972 13,910 88.30%
Tax -8,251 -8,924 -7,950 -4,234 -7,008 -13,263 -3,691 71.21%
NP 27,600 21,714 23,132 11,745 25,605 30,709 10,219 94.29%
-
NP to SH 27,600 21,714 23,132 11,745 25,605 30,709 10,219 94.29%
-
Tax Rate 23.01% 29.13% 25.58% 26.50% 21.49% 30.16% 26.53% -
Total Cost 79,986 53,087 86,243 46,206 41,081 81,293 25,996 111.98%
-
Net Worth 675,122 696,792 675,189 666,900 654,609 629,028 598,020 8.44%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 675,122 696,792 675,189 666,900 654,609 629,028 598,020 8.44%
NOSH 135,024 135,037 135,037 135,000 134,971 134,984 134,993 0.01%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 25.65% 29.03% 21.15% 20.27% 38.40% 27.42% 28.22% -
ROE 4.09% 3.12% 3.43% 1.76% 3.91% 4.88% 1.71% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 79.68 55.39 81.00 42.93 49.41 82.97 26.83 107.02%
EPS 10.20 16.08 17.13 8.70 18.97 22.75 7.57 22.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.00 5.16 5.00 4.94 4.85 4.66 4.43 8.42%
Adjusted Per Share Value based on latest NOSH - 135,000
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 28.20 19.61 28.67 15.19 17.48 29.36 9.49 107.10%
EPS 7.23 5.69 6.06 3.08 6.71 8.05 2.68 94.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7695 1.8263 1.7697 1.7479 1.7157 1.6487 1.5674 8.44%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.50 1.48 1.32 1.42 1.20 0.88 0.90 -
P/RPS 1.88 2.67 1.63 3.31 2.43 1.06 3.35 -32.03%
P/EPS 7.34 9.20 7.71 16.32 6.33 3.87 11.89 -27.56%
EY 13.63 10.86 12.98 6.13 15.81 25.85 8.41 38.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.26 0.29 0.25 0.19 0.20 31.13%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 23/08/10 27/05/10 23/02/10 19/11/09 28/08/09 29/05/09 27/02/09 -
Price 1.79 1.43 1.35 1.38 1.37 1.12 0.94 -
P/RPS 2.25 2.58 1.67 3.21 2.77 1.35 3.50 -25.57%
P/EPS 8.76 8.89 7.88 15.86 7.22 4.92 12.42 -20.81%
EY 11.42 11.24 12.69 6.30 13.85 20.31 8.05 26.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.27 0.28 0.28 0.24 0.21 43.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment