[PLENITU] QoQ Quarter Result on 31-Dec-2018 [#2]

Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 7.12%
YoY- 97.47%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 45,796 90,006 36,949 56,923 42,692 55,868 85,897 -34.22%
PBT 4,364 24,761 10,402 13,722 11,751 23,179 21,729 -65.67%
Tax -3,235 -6,650 -3,971 -5,148 -3,747 -7,411 -5,641 -30.95%
NP 1,129 18,111 6,431 8,574 8,004 15,768 16,088 -82.95%
-
NP to SH 1,414 19,239 6,431 8,574 8,004 15,768 16,088 -80.20%
-
Tax Rate 74.13% 26.86% 38.18% 37.52% 31.89% 31.97% 25.96% -
Total Cost 44,667 71,895 30,518 48,349 34,688 40,100 69,809 -25.72%
-
Net Worth 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 1,560,473 1,541,396 1.31%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 1,560,473 1,541,396 1.31%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.47% 20.12% 17.41% 15.06% 18.75% 28.22% 18.73% -
ROE 0.09% 1.22% 0.41% 0.55% 0.51% 1.01% 1.04% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.00 23.59 9.68 14.92 11.19 14.64 22.51 -34.22%
EPS 0.40 5.00 1.70 2.20 2.10 4.10 4.20 -79.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.13 4.08 4.06 4.12 4.09 4.04 1.31%
Adjusted Per Share Value based on latest NOSH - 381,533
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.00 23.59 9.68 14.92 11.19 14.64 22.51 -34.22%
EPS 0.40 5.00 1.70 2.20 2.10 4.10 4.20 -79.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.13 4.08 4.06 4.12 4.09 4.04 1.31%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.34 1.42 1.51 1.40 1.49 1.50 1.42 -
P/RPS 11.16 6.02 15.59 9.38 13.32 10.24 6.31 46.19%
P/EPS 361.57 28.16 89.58 62.30 71.03 36.30 33.68 385.94%
EY 0.28 3.55 1.12 1.61 1.41 2.76 2.97 -79.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.37 0.34 0.36 0.37 0.35 -3.84%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 20/08/19 24/05/19 26/02/19 23/11/18 27/08/18 28/05/18 -
Price 1.31 1.33 1.45 1.49 1.50 1.65 1.51 -
P/RPS 10.91 5.64 14.97 9.99 13.41 11.27 6.71 38.23%
P/EPS 353.47 26.38 86.02 66.30 71.50 39.92 35.81 359.50%
EY 0.28 3.79 1.16 1.51 1.40 2.50 2.79 -78.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.36 0.37 0.36 0.40 0.37 -9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment