[ALAQAR] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -4.23%
YoY- -2.81%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 12,512 12,512 10,242 8,925 8,925 8,925 8,925 25.18%
PBT 8,641 8,797 5,941 6,180 6,453 6,327 6,415 21.90%
Tax 0 0 0 0 0 0 0 -
NP 8,641 8,797 5,941 6,180 6,453 6,327 6,415 21.90%
-
NP to SH 8,641 8,797 5,941 6,180 6,453 6,327 6,350 22.72%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,871 3,715 4,301 2,745 2,472 2,598 2,510 33.37%
-
Net Worth 436,378 429,121 390,956 351,048 351,671 348,492 342,698 17.42%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 17,164 - 4,635 6,350 5,988 6,282 -
Div Payout % - 195.12% - 75.00% 98.41% 94.65% 98.94% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 436,378 429,121 390,956 351,048 351,671 348,492 342,698 17.42%
NOSH 427,821 429,121 383,290 340,824 341,428 338,342 335,978 17.42%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 69.06% 70.31% 58.01% 69.24% 72.30% 70.89% 71.88% -
ROE 1.98% 2.05% 1.52% 1.76% 1.83% 1.82% 1.85% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.92 2.92 2.67 2.62 2.61 2.64 2.66 6.39%
EPS 2.02 2.05 1.55 1.82 1.89 1.87 1.89 4.52%
DPS 0.00 4.00 0.00 1.36 1.86 1.77 1.87 -
NAPS 1.02 1.00 1.02 1.03 1.03 1.03 1.02 0.00%
Adjusted Per Share Value based on latest NOSH - 340,824
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.49 1.49 1.22 1.06 1.06 1.06 1.06 25.40%
EPS 1.03 1.05 0.71 0.74 0.77 0.75 0.76 22.39%
DPS 0.00 2.04 0.00 0.55 0.76 0.71 0.75 -
NAPS 0.5192 0.5106 0.4652 0.4177 0.4184 0.4146 0.4077 17.43%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.93 0.94 0.98 0.97 3.18 3.50 2.64 -
P/RPS 31.80 32.24 36.67 37.04 121.65 132.68 99.38 -53.12%
P/EPS 46.04 45.85 63.23 53.50 168.25 187.17 139.68 -52.18%
EY 2.17 2.18 1.58 1.87 0.59 0.53 0.72 108.23%
DY 0.00 4.26 0.00 1.40 0.58 0.51 0.71 -
P/NAPS 0.91 0.94 0.96 0.94 3.09 3.40 2.59 -50.11%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 19/08/08 28/05/08 25/02/08 29/11/07 28/08/07 28/05/07 -
Price 0.87 0.87 0.95 0.98 1.00 3.30 3.28 -
P/RPS 29.75 29.84 35.55 37.42 38.26 125.10 123.47 -61.17%
P/EPS 43.07 42.44 61.29 54.05 52.91 176.47 173.54 -60.40%
EY 2.32 2.36 1.63 1.85 1.89 0.57 0.58 151.34%
DY 0.00 4.60 0.00 1.39 1.86 0.54 0.57 -
P/NAPS 0.85 0.87 0.93 0.95 0.97 3.20 3.22 -58.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment