[ALAQAR] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 1.51%
YoY- 12.64%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 25,017 25,012 23,087 21,429 19,819 20,131 19,399 18.49%
PBT 13,727 12,916 52,164 11,365 11,124 11,242 14,663 -4.30%
Tax -270 -436 -417 -170 -96 -96 -272 -0.49%
NP 13,457 12,480 51,747 11,195 11,028 11,146 14,391 -4.37%
-
NP to SH 13,457 12,480 51,747 11,195 11,028 11,146 14,391 -4.37%
-
Tax Rate 1.97% 3.38% 0.80% 1.50% 0.86% 0.85% 1.86% -
Total Cost 11,560 12,532 -28,660 10,234 8,791 8,985 5,008 74.74%
-
Net Worth 766,979 716,799 716,398 638,057 626,854 615,352 592,245 18.82%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 22,730 16,127 33,069 - - 19,157 - -
Div Payout % 168.91% 129.23% 63.91% - - 171.88% - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 766,979 716,799 716,398 638,057 626,854 615,352 592,245 18.82%
NOSH 697,253 639,999 639,641 580,051 580,421 580,520 553,500 16.65%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 53.79% 49.90% 224.14% 52.24% 55.64% 55.37% 74.18% -
ROE 1.75% 1.74% 7.22% 1.75% 1.76% 1.81% 2.43% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.59 3.91 3.61 3.69 3.41 3.47 3.50 1.70%
EPS 1.93 1.95 8.09 1.93 1.90 1.92 2.60 -18.03%
DPS 3.26 2.52 5.17 0.00 0.00 3.30 0.00 -
NAPS 1.10 1.12 1.12 1.10 1.08 1.06 1.07 1.86%
Adjusted Per Share Value based on latest NOSH - 580,051
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.98 2.98 2.75 2.55 2.36 2.40 2.31 18.52%
EPS 1.60 1.48 6.16 1.33 1.31 1.33 1.71 -4.33%
DPS 2.70 1.92 3.93 0.00 0.00 2.28 0.00 -
NAPS 0.9125 0.8528 0.8524 0.7592 0.7458 0.7321 0.7046 18.83%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.37 1.31 1.15 1.13 1.18 1.17 1.12 -
P/RPS 38.18 33.52 31.86 30.59 34.56 33.74 31.96 12.59%
P/EPS 70.98 67.18 14.22 58.55 62.11 60.94 43.08 39.54%
EY 1.41 1.49 7.03 1.71 1.61 1.64 2.32 -28.27%
DY 2.38 1.92 4.50 0.00 0.00 2.82 0.00 -
P/NAPS 1.25 1.17 1.03 1.03 1.09 1.10 1.05 12.33%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 25/05/12 24/02/12 29/11/11 23/08/11 23/05/11 28/02/11 -
Price 1.43 1.36 1.21 1.13 1.12 1.16 1.19 -
P/RPS 39.86 34.80 33.52 30.59 32.80 33.45 33.95 11.30%
P/EPS 74.09 69.74 14.96 58.55 58.95 60.42 45.77 37.90%
EY 1.35 1.43 6.69 1.71 1.70 1.66 2.18 -27.36%
DY 2.28 1.85 4.27 0.00 0.00 2.84 0.00 -
P/NAPS 1.30 1.21 1.08 1.03 1.04 1.09 1.11 11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment