[ALAQAR] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 2.7%
YoY- -16.95%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 108,316 107,344 99,739 80,778 71,346 55,329 44,191 16.10%
PBT 77,818 66,195 93,148 48,394 58,234 49,161 29,559 17.49%
Tax -2,513 -1,254 -1,198 -634 -726 0 0 -
NP 75,305 64,941 91,950 47,760 57,508 49,161 29,559 16.85%
-
NP to SH 75,305 64,941 91,950 47,760 57,508 49,161 29,559 16.85%
-
Tax Rate 3.23% 1.89% 1.29% 1.31% 1.25% 0.00% 0.00% -
Total Cost 33,011 42,403 7,789 33,018 13,838 6,168 14,632 14.51%
-
Net Worth 804,804 781,818 779,410 638,057 610,289 533,918 436,378 10.73%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 54,677 58,405 71,927 19,157 45,761 38,541 21,800 16.55%
Div Payout % 72.61% 89.94% 78.23% 40.11% 79.57% 78.40% 73.75% -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 804,804 781,818 779,410 638,057 610,289 533,918 436,378 10.73%
NOSH 696,981 694,641 695,902 580,051 581,228 518,367 427,821 8.47%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 69.52% 60.50% 92.19% 59.13% 80.60% 88.85% 66.89% -
ROE 9.36% 8.31% 11.80% 7.49% 9.42% 9.21% 6.77% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 15.54 15.45 14.33 13.93 12.28 10.67 10.33 7.03%
EPS 10.80 9.35 13.21 8.23 9.89 9.48 6.91 7.72%
DPS 7.85 8.40 10.34 3.30 7.87 7.44 5.10 7.44%
NAPS 1.1547 1.1255 1.12 1.10 1.05 1.03 1.02 2.08%
Adjusted Per Share Value based on latest NOSH - 580,051
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 12.89 12.77 11.87 9.61 8.49 6.58 5.26 16.10%
EPS 8.96 7.73 10.94 5.68 6.84 5.85 3.52 16.84%
DPS 6.51 6.95 8.56 2.28 5.44 4.59 2.59 16.59%
NAPS 0.9575 0.9302 0.9273 0.7592 0.7261 0.6353 0.5192 10.73%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.41 1.39 1.45 1.13 1.15 0.96 0.93 -
P/RPS 9.07 8.99 10.12 8.11 9.37 8.99 9.00 0.12%
P/EPS 13.05 14.87 10.97 13.72 11.62 10.12 13.46 -0.51%
EY 7.66 6.73 9.11 7.29 8.60 9.88 7.43 0.50%
DY 5.57 6.04 7.13 2.92 6.85 7.75 5.48 0.27%
P/NAPS 1.22 1.24 1.29 1.03 1.10 0.93 0.91 5.00%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/11/14 26/11/13 27/11/12 29/11/11 30/11/10 24/11/09 24/11/08 -
Price 1.38 1.35 1.30 1.13 1.20 0.98 0.87 -
P/RPS 8.88 8.74 9.07 8.11 9.78 9.18 8.42 0.89%
P/EPS 12.77 14.44 9.84 13.72 12.13 10.33 12.59 0.23%
EY 7.83 6.93 10.16 7.29 8.25 9.68 7.94 -0.23%
DY 5.69 6.22 7.95 2.92 6.56 7.59 5.86 -0.48%
P/NAPS 1.20 1.20 1.16 1.03 1.14 0.95 0.85 5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment